| SEPC Ltd Industry: (Engineering - Turnkey Services) |
|---|
|
BSE Code:
532945
ISIN Demat:
INE964H01014
Book Value(₹): 9.62 NSE Symbol:
SEPC
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,879.57 P/E(TTM):
53.73
EPS(TTM):
0.22
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 560.98 | 378.85 | 302.79 | 531.93 | 681.05 |
| Other Income | 45.58 | 208.44 | 8.95 | 21.31 | 48.18 |
| Stock Adjustments | 0.00 | 0.00 | -2.48 | -0.77 | -35.24 |
| Total Income | 606.56 | 587.29 | 309.26 | 552.47 | 693.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.50 | 5.21 | 1.19 | 2.39 | 1.73 |
| Other Manufacturing Expenses | 470.77 | 323.26 | 251.21 | 515.29 | 508.38 |
| Selling and Administration Expenses | 19.31 | 14.45 | 12.24 | 12.04 | 19.00 |
| Miscellaneous Expenses | 3.00 | 118.59 | 82.96 | 37.98 | 76.72 |
| Employee Benefit Expenses | 32.25 | 33.35 | 36.82 | 35.76 | 50.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 79.73 | 92.42 | -75.17 | -50.99 | 38.12 |
| Interest | 51.74 | 67.38 | 125.31 | 126.45 | 113.55 |
| Gross Profit | 27.99 | 25.04 | -200.48 | -177.44 | -75.43 |
| Depreciation | 5.32 | 6.15 | 5.75 | 5.45 | 5.56 |
| Profit Before Tax | 22.67 | 18.89 | -206.23 | -182.89 | -80.99 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 30.22 | 42.78 | 0.00 | 0.00 |
| Reported Net Profit | 22.67 | -11.32 | -249.01 | -182.89 | -80.99 |
| Extraordinary Items | 0.05 | 104.57 | -50.42 | -11.48 | -67.73 |
| Adjusted Net Profit | 22.62 | -115.89 | -198.59 | -171.41 | -13.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2,156.49 | -2,145.17 | -1,896.16 | -1,713.27 | -1,632.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,133.82 | -2,156.49 | -2,145.17 | -1,896.16 | -1,713.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.16 | -0.09 | -2.56 | -1.88 | -0.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.56 | 8.20 | 7.68 | 10.24 | 12.12 |
| Book Value(Adj)-Unit Curr | 7.78 | 7.38 | 6.88 | 9.19 | 10.88 |
