| Brigade Enterprises Ltd Industry: (Construction) |
|---|
|
BSE Code:
532929
ISIN Demat:
INE791I01019
Book Value(₹): 259.32 NSE Symbol:
BRIGADE
Div & Yield(%):
0.28
Market Cap(₹ Cr): 17,611.50 P/E(TTM):
62.66
EPS(TTM):
11.49
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,116.93 | 2,025.36 | 2,208.74 | 2,160.76 | 1,523.98 |
| Other Income | 267.13 | 198.64 | 251.70 | 143.44 | 112.95 |
| Stock Adjustments | 1,047.71 | 1,219.49 | 388.26 | 1.34 | 96.05 |
| Total Income | 3,431.77 | 3,443.49 | 2,848.70 | 2,305.54 | 1,732.98 |
| EXPENDITURE : | |||||
| Raw Materials | 242.47 | 175.44 | 20.41 | 27.55 | 28.32 |
| Power and Fuel Cost | 7.46 | 7.10 | 8.69 | 7.06 | 8.27 |
| Other Manufacturing Expenses | 1,832.85 | 2,225.75 | 1,767.31 | 1,308.64 | 982.53 |
| Selling and Administration Expenses | 383.40 | 199.22 | 172.39 | 161.00 | 96.20 |
| Miscellaneous Expenses | 27.80 | 9.27 | 16.72 | 10.94 | 66.08 |
| Employee Benefit Expenses | 241.56 | 175.29 | 147.43 | 130.28 | 89.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 701.84 | 651.60 | 715.75 | 660.07 | 461.86 |
| Interest | 129.64 | 144.07 | 134.39 | 142.71 | 197.59 |
| Gross Profit | 572.20 | 507.53 | 581.36 | 517.36 | 264.27 |
| Depreciation | 79.78 | 78.24 | 79.52 | 84.39 | 86.58 |
| Profit Before Tax | 492.42 | 429.29 | 501.84 | 432.97 | 177.69 |
| Current Tax | 172.91 | 114.83 | 103.81 | 74.35 | 46.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -135.79 | -3.73 | 13.05 | 49.76 | -12.96 |
| Reported Net Profit | 455.30 | 318.19 | 384.98 | 308.86 | 144.56 |
| Extraordinary Items | 0.41 | 2.01 | 38.06 | 7.22 | -42.38 |
| Adjusted Net Profit | 454.89 | 316.18 | 346.92 | 301.64 | 186.94 |
| Adjustment below Net Profit | -2.74 | -0.38 | 0.13 | 0.50 | -1.08 |
| Profit/Loss Balance carried down | 2,152.85 | 1,881.20 | 1,530.65 | 1,248.84 | 1,105.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 46.23 | 46.16 | 34.56 | 27.55 | 0.00 |
| P & L Balance carried down | 2,559.18 | 2,152.85 | 1,881.20 | 1,530.65 | 1,248.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 15.00 | 12.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 2.00 | 1.50 | 1.20 |
| Earnings Per Share-Unit Curr | 18.63 | 13.77 | 16.69 | 13.41 | 6.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 250.24 | 182.62 | 170.29 | 154.80 | 131.68 |
| Book Value(Adj)-Unit Curr | 250.24 | 182.62 | 170.29 | 154.80 | 131.68 |
