| Indian Hotels Co Ltd Industry: (Hotels) |
|---|
|
BSE Code:
500850
ISIN Demat:
INE053A01029
Book Value(₹): 89.69 NSE Symbol:
INDHOTEL
Div & Yield(%):
0.45
Market Cap(₹ Cr): 103,540.00 P/E(TTM):
58.76
EPS(TTM):
12.38
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,379.55 | 4,916.54 | 4,405.60 | 3,704.24 | 2,003.34 |
| Other Income | 810.73 | 228.55 | 195.35 | 107.08 | 155.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6,190.28 | 5,145.09 | 4,600.95 | 3,811.32 | 2,158.71 |
| EXPENDITURE : | |||||
| Raw Materials | 375.70 | 350.29 | 333.11 | 304.59 | 172.99 |
| Power and Fuel Cost | 183.99 | 202.26 | 191.84 | 185.54 | 145.50 |
| Other Manufacturing Expenses | 640.04 | 599.17 | 582.73 | 500.22 | 302.22 |
| Selling and Administration Expenses | 733.11 | 674.94 | 617.32 | 485.48 | 293.91 |
| Miscellaneous Expenses | 272.59 | 131.78 | 177.98 | 98.75 | 139.19 |
| Employee Benefit Expenses | 1,019.71 | 942.32 | 872.31 | 761.63 | 624.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,965.14 | 2,244.33 | 1,825.66 | 1,475.11 | 480.42 |
| Interest | 99.94 | 100.05 | 114.88 | 128.29 | 304.50 |
| Gross Profit | 2,865.20 | 2,144.28 | 1,710.78 | 1,346.82 | 175.92 |
| Depreciation | 277.57 | 257.25 | 228.20 | 207.85 | 203.03 |
| Profit Before Tax | 2,587.63 | 1,887.03 | 1,482.58 | 1,138.97 | -27.11 |
| Current Tax | 598.37 | 498.59 | 400.38 | 221.96 | 1.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.68 | -24.79 | -12.73 | 73.98 | 5.85 |
| Reported Net Profit | 2,011.94 | 1,413.23 | 1,094.93 | 843.03 | -34.45 |
| Extraordinary Items | 549.05 | 21.16 | -33.54 | 3.70 | -17.48 |
| Adjusted Net Profit | 1,462.89 | 1,392.07 | 1,128.47 | 839.33 | -16.97 |
| Adjustment below Net Profit | -5.61 | -6.81 | 0.07 | -13.50 | 6.05 |
| Profit/Loss Balance carried down | 3,057.66 | 1,900.34 | 947.38 | 174.67 | 250.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 320.27 | 249.10 | 142.04 | 56.82 | 47.57 |
| P & L Balance carried down | 4,743.72 | 3,057.66 | 1,900.34 | 947.38 | 174.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 325.00 | 225.00 | 175.00 | 100.00 | 40.00 |
| Dividend Per Share(Rs) | 3.25 | 2.25 | 1.75 | 1.00 | 0.40 |
| Earnings Per Share-Unit Curr | 14.13 | 9.93 | 7.69 | 5.94 | -0.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 89.69 | 79.08 | 71.27 | 62.23 | 57.02 |
| Book Value(Adj)-Unit Curr | 89.69 | 79.08 | 71.27 | 62.23 | 57.02 |
