| Voith Paper Fabrics India Ltd Industry: (Textiles - Products) |
|---|
|
BSE Code:
522122
ISIN Demat:
INE285C01015
Book Value(₹): 876.24 NSE Symbol: N.A Div & Yield(%):
0.51
Market Cap(₹ Cr): 859.12 P/E(TTM):
20.35
EPS(TTM):
96.16
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 190.23 | 179.62 | 164.37 | 145.24 | 118.53 |
| Other Income | 16.40 | 14.67 | 11.16 | 7.82 | 7.80 |
| Stock Adjustments | 2.68 | -0.23 | 2.30 | 1.15 | 2.92 |
| Total Income | 209.31 | 194.06 | 177.83 | 154.21 | 129.25 |
| EXPENDITURE : | |||||
| Raw Materials | 64.50 | 61.31 | 56.69 | 47.81 | 38.34 |
| Power and Fuel Cost | 10.30 | 10.64 | 10.33 | 8.38 | 5.97 |
| Other Manufacturing Expenses | 23.11 | 22.12 | 21.74 | 18.61 | 14.52 |
| Selling and Administration Expenses | 16.47 | 14.78 | 14.40 | 11.59 | 8.97 |
| Miscellaneous Expenses | 2.69 | 2.94 | 3.22 | 2.81 | 2.34 |
| Employee Benefit Expenses | 25.25 | 22.47 | 19.14 | 17.71 | 15.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.98 | 59.79 | 52.32 | 47.30 | 43.31 |
| Interest | 0.12 | 0.02 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 66.86 | 59.77 | 52.32 | 47.30 | 43.31 |
| Depreciation | 13.14 | 10.97 | 9.52 | 7.76 | 7.51 |
| Profit Before Tax | 53.72 | 48.80 | 42.80 | 39.54 | 35.80 |
| Current Tax | 13.51 | 12.17 | 10.94 | 9.97 | 8.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | 0.33 | 0.11 | 0.26 | 0.12 |
| Reported Net Profit | 39.89 | 36.29 | 31.76 | 29.31 | 27.07 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.10 | 0.07 |
| Adjusted Net Profit | 39.91 | 36.29 | 31.76 | 29.21 | 27.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 286.38 | 253.16 | 224.04 | 196.92 | 172.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.51 | 3.08 | 2.64 | 2.20 | 2.20 |
| P & L Balance carried down | 322.76 | 286.38 | 253.16 | 224.04 | 196.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 80.00 | 70.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 10.00 | 8.00 | 7.00 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 90.81 | 82.62 | 72.29 | 66.73 | 61.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 875.65 | 793.07 | 717.73 | 651.61 | 589.80 |
| Book Value(Adj)-Unit Curr | 875.65 | 793.07 | 717.73 | 651.61 | 589.80 |
