| Astec Lifesciences Ltd Industry: (Pesticides / Agrochemicals - Indian) |
|---|
|
BSE Code:
533138
ISIN Demat:
INE563J01010
Book Value(₹): 211.70 NSE Symbol:
ASTEC
Div & Yield(%):
N.A
Market Cap(₹ Cr): 2,017.83 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 381.30 | 458.18 | 628.17 | 676.57 | 554.87 |
| Other Income | 5.56 | 5.58 | 13.04 | 10.46 | 7.67 |
| Stock Adjustments | -48.08 | -0.46 | 59.59 | 58.00 | 2.55 |
| Total Income | 338.78 | 463.30 | 700.80 | 745.03 | 565.09 |
| EXPENDITURE : | |||||
| Raw Materials | 248.86 | 318.82 | 460.83 | 444.82 | 344.60 |
| Power and Fuel Cost | 34.08 | 35.87 | 45.68 | 38.04 | 25.28 |
| Other Manufacturing Expenses | 22.55 | 15.81 | 16.46 | 13.37 | 11.70 |
| Selling and Administration Expenses | 22.43 | 20.97 | 25.76 | 23.54 | 17.16 |
| Miscellaneous Expenses | 10.41 | 10.42 | 10.50 | 10.40 | 8.83 |
| Employee Benefit Expenses | 61.10 | 61.74 | 52.26 | 50.31 | 38.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -60.63 | -0.32 | 89.30 | 164.55 | 119.18 |
| Interest | 36.71 | 25.24 | 20.74 | 9.09 | 4.79 |
| Gross Profit | -97.34 | -25.56 | 68.56 | 155.46 | 114.39 |
| Depreciation | 43.77 | 36.31 | 33.71 | 34.42 | 25.71 |
| Profit Before Tax | -141.11 | -61.87 | 34.85 | 121.04 | 88.68 |
| Current Tax | 0.00 | 0.00 | 0.00 | 28.61 | 24.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.31 | -14.89 | 9.33 | 2.61 | -0.61 |
| Reported Net Profit | -134.81 | -46.99 | 25.52 | 89.82 | 64.69 |
| Extraordinary Items | 2.02 | -0.11 | -0.38 | 0.01 | -0.05 |
| Adjusted Net Profit | -136.83 | -46.88 | 25.90 | 89.81 | 64.74 |
| Adjustment below Net Profit | 0.17 | -0.57 | -0.23 | -0.01 | -0.18 |
| Profit/Loss Balance carried down | 275.10 | 325.60 | 303.25 | 216.37 | 154.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.94 | 2.94 | 2.94 | 2.94 |
| P & L Balance carried down | 140.46 | 275.10 | 325.60 | 303.25 | 216.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | -68.74 | -23.96 | 13.02 | 45.83 | 33.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.36 | 188.01 | 213.61 | 202.06 | 157.60 |
| Book Value(Adj)-Unit Curr | 118.50 | 186.65 | 212.06 | 200.60 | 156.46 |
