| Cineline India Ltd Industry: (Entertainment / Electronic Media Software) |
|---|
|
BSE Code:
532807
ISIN Demat:
INE704H01022
Book Value(₹): 45.20 NSE Symbol:
CINELINE
Div & Yield(%):
1.44
Market Cap(₹ Cr): 298.46 P/E(TTM):
24.96
EPS(TTM):
3.49
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 210.62 | 189.61 | 85.57 | 12.34 | 17.45 |
| Other Income | 2.37 | 6.53 | 33.15 | 12.44 | 26.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 212.99 | 196.14 | 118.72 | 24.78 | 43.67 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 16.95 | 15.22 | 9.41 | 0.29 | 0.18 |
| Other Manufacturing Expenses | 95.51 | 85.98 | 40.10 | 0.81 | 1.88 |
| Selling and Administration Expenses | 35.05 | 29.21 | 17.72 | 3.55 | 3.76 |
| Miscellaneous Expenses | 74.27 | 2.08 | 1.61 | 2.76 | 2.43 |
| Employee Benefit Expenses | 18.40 | 16.01 | 11.23 | 1.69 | 0.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -27.19 | 47.64 | 38.65 | 15.67 | 34.60 |
| Interest | 28.70 | 28.69 | 22.43 | 20.20 | 19.10 |
| Gross Profit | -55.89 | 18.95 | 16.22 | -4.53 | 15.50 |
| Depreciation | 24.46 | 20.08 | 10.13 | 6.28 | 3.97 |
| Profit Before Tax | -80.35 | -1.13 | 6.09 | -10.81 | 11.53 |
| Current Tax | 0.33 | -0.22 | 0.00 | 0.36 | 4.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.03 | 0.65 | -4.67 | -3.78 | -1.00 |
| Reported Net Profit | -60.64 | -1.55 | 10.76 | -7.38 | 7.92 |
| Extraordinary Items | -69.48 | 0.69 | -0.06 | 0.00 | -0.90 |
| Adjusted Net Profit | 8.84 | -2.24 | 10.82 | -7.38 | 8.82 |
| Adjustment below Net Profit | 0.13 | 0.18 | -0.05 | 0.00 | 0.02 |
| Profit/Loss Balance carried down | 81.53 | 82.91 | 72.20 | 79.57 | 71.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 21.02 | 81.53 | 82.91 | 72.20 | 79.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -17.70 | -0.45 | 3.41 | -2.45 | 2.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.52 | 56.17 | 50.30 | 45.70 | 46.41 |
| Book Value(Adj)-Unit Curr | 38.52 | 56.17 | 50.30 | 45.70 | 46.41 |
