| Gallantt Ispat Ltd. Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
532726
ISIN Demat:
INE297H01019
Book Value(₹): 137.44 NSE Symbol:
GALLANTT
Div & Yield(%):
0.38
Market Cap(₹ Cr): 12,640.70 P/E(TTM):
26.10
EPS(TTM):
20.07
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,292.73 | 4,227.12 | 4,056.70 | 3,017.38 | 2,105.14 |
| Other Income | 15.62 | 6.85 | 3.27 | 53.61 | 8.83 |
| Stock Adjustments | -2.30 | 35.72 | -39.76 | 50.83 | -15.68 |
| Total Income | 4,306.05 | 4,269.69 | 4,020.21 | 3,121.82 | 2,098.29 |
| EXPENDITURE : | |||||
| Raw Materials | 3,109.89 | 3,373.74 | 3,285.10 | 2,463.61 | 1,568.82 |
| Power and Fuel Cost | 63.69 | 58.50 | 52.95 | 51.96 | 43.87 |
| Other Manufacturing Expenses | 172.30 | 163.80 | 131.70 | 99.27 | 82.18 |
| Selling and Administration Expenses | 109.98 | 106.14 | 81.81 | 66.66 | 44.10 |
| Miscellaneous Expenses | 19.81 | 4.28 | 13.11 | 18.42 | 17.62 |
| Employee Benefit Expenses | 120.33 | 108.18 | 88.18 | 72.04 | 63.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 710.05 | 455.04 | 367.36 | 349.86 | 278.07 |
| Interest | 21.99 | 28.20 | 27.22 | 20.46 | 21.73 |
| Gross Profit | 688.06 | 426.84 | 340.14 | 329.40 | 256.34 |
| Depreciation | 119.96 | 115.53 | 100.25 | 92.09 | 67.52 |
| Profit Before Tax | 568.10 | 311.31 | 239.89 | 237.31 | 188.82 |
| Current Tax | 142.19 | 55.56 | 37.62 | 38.88 | 25.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 25.16 | 30.42 | 61.36 | 22.58 | 15.85 |
| Reported Net Profit | 400.74 | 225.34 | 140.91 | 175.84 | 147.87 |
| Extraordinary Items | 0.96 | 0.15 | -0.03 | 7.01 | -0.05 |
| Adjusted Net Profit | 399.78 | 225.19 | 140.94 | 168.83 | 147.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| Profit/Loss Balance carried down | 1,082.49 | 857.15 | 716.24 | 540.47 | 392.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,474.31 | 1,082.49 | 857.15 | 716.24 | 540.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.61 | 9.34 | 5.84 | 21.62 | 18.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.81 | 101.57 | 92.22 | 236.49 | 234.30 |
| Book Value(Adj)-Unit Curr | 117.81 | 101.57 | 92.22 | 236.49 | 234.30 |
