Profit and Loss
| Vasundhara Rasayans Ltd Industry: (Pharmaceuticals - Indian - Bulk Drugs & Formln) |
|---|
|
BSE Code:
538634
ISIN Demat:
INE406F01010
Book Value(₹): 128.61 NSE Symbol: N.A Div & Yield(%):
1.30
Market Cap(₹ Cr): 48.94 P/E(TTM):
8.29
EPS(TTM):
18.58
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.72 | 33.99 | 37.02 | 37.94 | 26.75 |
| Other Income | 2.90 | 2.35 | 1.94 | 2.30 | 1.04 |
| Stock Adjustments | 0.08 | 0.15 | -0.72 | 0.90 | 0.21 |
| Total Income | 38.70 | 36.49 | 38.24 | 41.14 | 28.00 |
| EXPENDITURE : | |||||
| Raw Materials | 15.18 | 15.63 | 15.53 | 19.27 | 14.14 |
| Power and Fuel Cost | 0.65 | 0.64 | 0.55 | 0.47 | 0.34 |
| Other Manufacturing Expenses | 4.30 | 4.10 | 4.23 | 4.14 | 2.85 |
| Selling and Administration Expenses | 6.29 | 6.21 | 6.10 | 6.79 | 4.75 |
| Miscellaneous Expenses | 0.27 | 0.19 | 0.17 | 0.02 | 0.41 |
| Employee Benefit Expenses | 3.28 | 3.27 | 3.28 | 2.60 | 2.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.74 | 6.46 | 8.37 | 7.86 | 3.25 |
| Interest | 0.45 | 0.34 | 0.21 | 0.25 | 0.09 |
| Gross Profit | 8.29 | 6.12 | 8.16 | 7.61 | 3.16 |
| Depreciation | 0.43 | 0.36 | 0.26 | 0.13 | 0.12 |
| Profit Before Tax | 7.86 | 5.76 | 7.90 | 7.48 | 3.04 |
| Current Tax | 2.09 | 1.52 | 1.99 | 1.89 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.05 | 0.00 | 0.00 |
| Reported Net Profit | 5.79 | 4.25 | 5.86 | 5.59 | 2.17 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Adjusted Net Profit | 5.79 | 4.25 | 5.86 | 5.59 | 1.90 |
| Adjustment below Net Profit | 0.16 | 0.01 | -0.10 | 0.01 | -0.03 |
| Profit/Loss Balance carried down | 32.17 | 28.55 | 23.43 | 18.15 | 16.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.64 | 0.64 | 0.64 | 0.32 | 0.48 |
| P & L Balance carried down | 37.48 | 32.17 | 28.55 | 23.43 | 18.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 18.22 | 13.36 | 18.44 | 17.59 | 6.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.61 | 111.88 | 100.49 | 84.38 | 67.76 |
| Book Value(Adj)-Unit Curr | 128.61 | 111.88 | 100.49 | 84.38 | 67.76 |