Profit and Loss
| Plastiblends India Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
523648
ISIN Demat:
INE083C01022
Book Value(₹): 172.78 NSE Symbol:
PLASTIBLEN
Div & Yield(%):
1.56
Market Cap(₹ Cr): 498.99 P/E(TTM):
11.68
EPS(TTM):
16.44
Face Value(₹): 5.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 788.66 | 780.45 | 802.16 | 768.52 | 717.63 |
| Other Income | 13.04 | 9.43 | 8.18 | 5.21 | 5.94 |
| Stock Adjustments | 7.11 | 0.09 | -2.00 | -4.32 | 4.43 |
| Total Income | 808.81 | 789.97 | 808.34 | 769.41 | 728.00 |
| EXPENDITURE : | |||||
| Raw Materials | 588.69 | 575.87 | 598.64 | 582.92 | 539.12 |
| Power and Fuel Cost | 23.99 | 24.51 | 26.37 | 23.44 | 18.65 |
| Other Manufacturing Expenses | 29.93 | 29.15 | 27.00 | 23.59 | 21.43 |
| Selling and Administration Expenses | 51.87 | 51.11 | 51.65 | 45.21 | 41.13 |
| Miscellaneous Expenses | 4.48 | 5.65 | 3.26 | 2.84 | 5.08 |
| Employee Benefit Expenses | 43.79 | 42.28 | 38.69 | 36.37 | 34.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.05 | 61.41 | 62.73 | 55.04 | 68.17 |
| Interest | 2.14 | 1.27 | 1.17 | 2.12 | 3.10 |
| Gross Profit | 63.91 | 60.14 | 61.56 | 52.92 | 65.07 |
| Depreciation | 15.09 | 15.22 | 15.40 | 16.43 | 16.09 |
| Profit Before Tax | 48.82 | 44.92 | 46.16 | 36.49 | 48.98 |
| Current Tax | 12.48 | 12.23 | 12.00 | 9.76 | 12.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.35 | -0.75 | -0.36 | -0.13 | -0.46 |
| Reported Net Profit | 36.69 | 33.44 | 34.53 | 26.85 | 36.70 |
| Extraordinary Items | 3.42 | 3.25 | 1.48 | 0.37 | -0.09 |
| Adjusted Net Profit | 33.27 | 30.19 | 33.05 | 26.48 | 36.79 |
| Adjustment below Net Profit | -0.71 | -0.11 | 0.22 | 0.17 | -0.05 |
| Profit/Loss Balance carried down | 355.42 | 333.12 | 308.78 | 292.16 | 265.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.50 | 11.05 | 10.40 | 10.40 | 10.40 |
| P & L Balance carried down | 384.90 | 355.42 | 333.12 | 308.78 | 292.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 50.00 | 85.00 | 80.00 | 80.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 4.25 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 14.12 | 12.87 | 13.28 | 10.33 | 14.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 172.78 | 164.51 | 155.99 | 151.99 | 146.78 |
| Book Value(Adj)-Unit Curr | 172.78 | 164.51 | 155.99 | 151.99 | 146.78 |