Profit and Loss
| Muthoot Finance Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
533398
ISIN Demat:
INE414G01012
Book Value(₹): 970.76 NSE Symbol:
MUTHOOTFIN
Div & Yield(%):
0.99
Market Cap(₹ Cr): 121,645.00 P/E(TTM):
11.43
EPS(TTM):
264.98
Face Value(₹): 10.00 |
| Dec 26(₹ Cr) | Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 27,558.25 | 17,099.09 | 12,635.01 | 10,514.85 | 11,082.32 |
| Other Income | 41.62 | 36.05 | 59.04 | 28.90 | 16.07 |
| Total Income | 27,599.87 | 17,135.14 | 12,694.05 | 10,543.75 | 11,098.39 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 587.30 | 852.72 | 298.63 | 157.60 | 208.88 |
| Interest | 9,983.52 | 6,465.73 | 4,666.61 | 3,709.31 | 3,844.60 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 1,966.83 | 1,566.55 | 1,386.92 | 1,199.44 | 1,030.22 |
| Total Expenditure | 13,867.16 | 9,987.68 | 7,179.64 | 5,819.02 | 5,735.13 |
| Gross Profit | 13,732.72 | 7,147.46 | 5,514.41 | 4,724.74 | 5,363.27 |
| Depreciation | 87.23 | 76.86 | 65.63 | 58.31 | 53.91 |
| Profit Before Tax | 13,645.49 | 7,070.60 | 5,448.78 | 4,666.43 | 5,309.36 |
| Current Tax | 3,604.16 | 1,867.90 | 1,410.96 | 1,198.74 | 1,358.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -92.75 | 1.95 | -11.84 | -5.85 | -3.56 |
| Reported Net Profit | 10,134.08 | 5,200.75 | 4,049.67 | 3,473.53 | 3,954.30 |
| Extraordinary Items | 0.61 | 0.77 | 0.57 | 0.72 | 0.00 |
| Adjusted Net Profit | 10,133.47 | 5,199.98 | 4,049.10 | 3,472.81 | 3,954.30 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | 16,067.63 | 12,869.93 | 10,513.01 | 8,535.96 | 6,174.91 |
| Appropriations | 1,043.53 | 962.91 | 882.80 | 801.78 | 802.39 |
| P & L Balance carried down | 23,131.36 | 16,067.63 | 12,869.93 | 10,513.01 | 8,535.96 |
| Dividend | 1,043.81 | 963.51 | 883.19 | 802.69 | 802.39 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 300.00 | 260.00 | 240.00 | 220.00 | 200.00 |
| Dividend Per Share(Rs) | 30.00 | 26.00 | 24.00 | 22.00 | 20.00 |
| Earnings Per Share-Unit Curr | 252.43 | 129.54 | 100.87 | 86.53 | 98.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 940.11 | 708.35 | 605.05 | 524.65 | 457.08 |
| Book Value(Adj)-Unit Curr | 940.11 | 708.35 | 605.05 | 524.65 | 457.08 |