| Sumitomo Chemical India Ltd Industry: (Pesticides / Agrochemicals - Indian) |
|---|
|
BSE Code:
542920
ISIN Demat:
INE258G01013
Book Value(₹): 67.80 NSE Symbol:
SUMICHEM
Div & Yield(%):
0.25
Market Cap(₹ Cr): 25,960.60 P/E(TTM):
46.81
EPS(TTM):
11.11
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,185.76 | 3,090.37 | 2,832.54 | 3,510.97 | 3,060.19 |
| Other Income | 146.06 | 119.42 | 96.12 | 45.06 | 35.94 |
| Stock Adjustments | 8.63 | 48.08 | -89.21 | -146.38 | 171.47 |
| Total Income | 3,340.45 | 3,257.87 | 2,839.45 | 3,409.65 | 3,267.60 |
| EXPENDITURE : | |||||
| Raw Materials | 1,682.37 | 1,708.26 | 1,544.21 | 1,922.59 | 1,896.80 |
| Power and Fuel Cost | 38.75 | 39.59 | 35.52 | 38.64 | 34.64 |
| Other Manufacturing Expenses | 283.89 | 270.94 | 219.55 | 263.53 | 245.91 |
| Selling and Administration Expenses | 212.84 | 207.42 | 181.65 | 198.93 | 196.99 |
| Miscellaneous Expenses | 69.55 | 42.90 | 62.13 | 55.41 | 53.60 |
| Employee Benefit Expenses | 256.67 | 245.97 | 226.21 | 217.09 | 201.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 796.38 | 742.81 | 570.19 | 713.47 | 638.50 |
| Interest | 7.14 | 5.56 | 5.35 | 6.20 | 7.89 |
| Gross Profit | 789.24 | 737.25 | 564.84 | 707.27 | 630.61 |
| Depreciation | 62.60 | 63.26 | 61.49 | 51.86 | 44.79 |
| Profit Before Tax | 726.64 | 673.99 | 503.35 | 655.41 | 585.82 |
| Current Tax | 182.16 | 169.11 | 123.67 | 167.34 | 143.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.35 | 2.94 | 10.00 | -15.37 | 8.87 |
| Reported Net Profit | 543.14 | 501.95 | 369.67 | 503.44 | 433.73 |
| Extraordinary Items | -11.21 | 0.00 | 0.30 | 0.00 | 0.30 |
| Adjusted Net Profit | 554.35 | 501.95 | 369.37 | 503.44 | 433.43 |
| Adjustment below Net Profit | 4.33 | -0.66 | 0.14 | 2.03 | 2.72 |
| Profit/Loss Balance carried down | 360.63 | 229.26 | 168.92 | 163.37 | 141.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 409.90 | 369.92 | 309.47 | 499.92 | 414.93 |
| P & L Balance carried down | 498.20 | 360.63 | 229.26 | 168.92 | 163.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 13.00 | 12.00 | 59.00 | 12.00 | 10.00 |
| Dividend Per Share(Rs) | 1.30 | 1.20 | 5.90 | 1.20 | 1.00 |
| Earnings Per Share-Unit Curr | 10.88 | 10.06 | 7.41 | 10.09 | 8.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.80 | 58.03 | 48.89 | 47.68 | 38.55 |
| Book Value(Adj)-Unit Curr | 67.80 | 58.03 | 48.89 | 47.68 | 38.55 |
