Profit and Loss
| Genesys International Corporation Ltd Industry: (Computers - Software - Medium / Small) |
|---|
|
BSE Code:
506109
ISIN Demat:
INE727B01026
Book Value(₹): 130.84 NSE Symbol:
GENESYS
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,201.89 P/E(TTM):
65.60
EPS(TTM):
2.74
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 284.43 | 194.47 | 179.91 | 119.63 | 79.56 |
| Other Income | 4.45 | 5.03 | 6.44 | 4.41 | 2.16 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 288.88 | 199.50 | 186.35 | 124.04 | 81.72 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.59 | 1.82 | 1.59 | 1.14 | 1.10 |
| Other Manufacturing Expenses | 74.61 | 52.36 | 50.20 | 34.75 | 18.06 |
| Selling and Administration Expenses | 8.90 | 7.77 | 8.19 | 4.40 | 4.54 |
| Miscellaneous Expenses | 11.58 | 7.61 | 8.13 | 105.76 | 37.99 |
| Employee Benefit Expenses | 62.68 | 44.89 | 53.12 | 45.79 | 46.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 129.51 | 85.05 | 65.11 | -67.80 | -26.05 |
| Interest | 9.70 | 4.54 | 2.94 | 2.58 | 4.12 |
| Gross Profit | 119.81 | 80.51 | 62.17 | -70.38 | -30.17 |
| Depreciation | 30.25 | 20.20 | 13.65 | 10.18 | 9.82 |
| Profit Before Tax | 89.56 | 60.31 | 48.52 | -80.56 | -39.99 |
| Current Tax | 15.66 | 10.12 | 9.44 | 2.51 | 0.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.86 | 5.24 | 0.62 | 1.31 | -2.94 |
| Reported Net Profit | 63.03 | 44.95 | 38.46 | -84.38 | -37.33 |
| Extraordinary Items | 0.01 | 0.93 | 1.55 | -104.06 | -27.39 |
| Adjusted Net Profit | 63.02 | 44.02 | 36.91 | 19.68 | -9.94 |
| Adjustment below Net Profit | -0.09 | 0.05 | -0.48 | -3.30 | 2.41 |
| Profit/Loss Balance carried down | 159.79 | 124.14 | 95.46 | 183.14 | 218.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.94 | 9.35 | 6.72 | 0.00 | 0.00 |
| P & L Balance carried down | 224.67 | 159.79 | 126.72 | 95.46 | 183.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.84 | 11.37 | 10.19 | -26.90 | -11.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 155.97 | 138.96 | 112.70 | 56.56 | 82.81 |
| Book Value(Adj)-Unit Curr | 106.42 | 94.81 | 76.90 | 38.59 | 56.50 |