| VTM Ltd Industry: (Textiles - Processing) |
|---|
|
BSE Code:
532893
ISIN Demat:
INE222F01029
Book Value(₹): 30.47 NSE Symbol: N.A Div & Yield(%):
0.38
Market Cap(₹ Cr): 1,059.29 P/E(TTM):
24.33
EPS(TTM):
4.33
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 344.53 | 207.97 | 208.72 | 193.75 | 142.63 |
| Other Income | 4.83 | 7.31 | 5.78 | 5.16 | 4.52 |
| Stock Adjustments | 31.33 | 6.24 | -8.69 | 9.32 | -3.16 |
| Total Income | 380.69 | 221.52 | 205.81 | 208.23 | 143.99 |
| EXPENDITURE : | |||||
| Raw Materials | 220.17 | 133.23 | 144.60 | 142.24 | 94.30 |
| Power and Fuel Cost | 11.04 | 9.48 | 8.75 | 7.69 | 5.16 |
| Other Manufacturing Expenses | 36.85 | 18.82 | 8.57 | 8.31 | 7.41 |
| Selling and Administration Expenses | 18.13 | 9.98 | 7.41 | 8.52 | 5.35 |
| Miscellaneous Expenses | 1.89 | 1.43 | 0.79 | 1.13 | 1.15 |
| Employee Benefit Expenses | 20.87 | 15.27 | 12.75 | 12.02 | 9.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 71.74 | 33.30 | 22.95 | 28.31 | 20.86 |
| Interest | 1.80 | 0.94 | 0.82 | 1.05 | 0.85 |
| Gross Profit | 69.94 | 32.36 | 22.13 | 27.26 | 20.01 |
| Depreciation | 9.42 | 8.90 | 9.81 | 9.20 | 7.66 |
| Profit Before Tax | 60.52 | 23.46 | 12.32 | 18.06 | 12.35 |
| Current Tax | 15.34 | 5.60 | 3.31 | 4.59 | 2.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | -0.43 | -0.13 | -1.42 | -0.09 |
| Reported Net Profit | 45.37 | 18.29 | 9.14 | 14.89 | 9.79 |
| Extraordinary Items | 1.83 | 4.18 | 2.75 | 2.88 | 1.64 |
| Adjusted Net Profit | 43.54 | 14.11 | 6.39 | 12.01 | 8.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 40.95 | 26.41 | 20.84 | 13.31 | 8.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.13 | 3.75 | 3.57 | 7.36 | 4.87 |
| P & L Balance carried down | 82.19 | 40.95 | 26.41 | 20.84 | 13.31 |
| Dividend | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 70.00 | 90.00 | 60.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.70 | 0.90 | 0.60 |
| Earnings Per Share-Unit Curr | 11.28 | 4.55 | 2.27 | 3.70 | 2.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 76.17 | 65.38 | 60.96 | 58.26 | 54.46 |
| Book Value(Adj)-Unit Curr | 30.47 | 26.15 | 24.38 | 23.30 | 21.78 |
