| JBM Auto Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
532605
ISIN Demat:
INE927D01051
Book Value(₹): 49.05 NSE Symbol:
JBMA
Div & Yield(%):
0.14
Market Cap(₹ Cr): 14,825.80 P/E(TTM):
112.15
EPS(TTM):
5.59
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,243.54 | 3,749.25 | 3,168.16 | 1,965.59 | 1,946.73 |
| Other Income | 26.73 | 37.90 | 24.23 | 13.02 | 15.41 |
| Stock Adjustments | 200.23 | 9.71 | -9.18 | 31.55 | 40.50 |
| Total Income | 4,470.50 | 3,796.86 | 3,183.21 | 2,010.16 | 2,002.64 |
| EXPENDITURE : | |||||
| Raw Materials | 3,425.90 | 2,730.85 | 2,287.85 | 1,406.21 | 1,396.18 |
| Power and Fuel Cost | 49.19 | 48.58 | 40.25 | 32.15 | 33.53 |
| Other Manufacturing Expenses | 179.51 | 177.40 | 132.73 | 103.75 | 84.18 |
| Selling and Administration Expenses | 134.11 | 115.56 | 80.74 | 48.48 | 38.56 |
| Miscellaneous Expenses | 1.08 | 1.52 | 6.92 | 3.88 | 0.60 |
| Employee Benefit Expenses | 372.26 | 374.57 | 311.22 | 201.44 | 203.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 325.65 | 375.72 | 348.14 | 214.25 | 245.60 |
| Interest | 134.03 | 109.36 | 75.36 | 56.64 | 64.27 |
| Gross Profit | 191.62 | 266.36 | 272.78 | 157.61 | 181.33 |
| Depreciation | 109.49 | 100.40 | 85.20 | 75.56 | 73.85 |
| Profit Before Tax | 82.13 | 165.96 | 187.58 | 82.05 | 107.48 |
| Current Tax | 24.78 | 50.13 | 46.32 | 29.26 | 19.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.48 | -5.80 | -15.66 | -0.13 | 18.37 |
| Reported Net Profit | 60.83 | 121.64 | 156.92 | 52.92 | 69.47 |
| Extraordinary Items | 3.96 | 0.20 | 0.49 | -0.27 | 0.29 |
| Adjusted Net Profit | 56.87 | 121.44 | 156.43 | 53.19 | 69.18 |
| Adjustment below Net Profit | -0.95 | -0.16 | -1.06 | -0.48 | 0.00 |
| Profit/Loss Balance carried down | 890.62 | 780.96 | 637.19 | 593.03 | 539.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.37 | 11.82 | 12.09 | 8.28 | 16.07 |
| P & L Balance carried down | 935.13 | 890.62 | 780.96 | 637.19 | 593.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 65.00 | 50.00 | 30.00 | 35.00 |
| Dividend Per Share(Rs) | 1.50 | 1.30 | 1.00 | 1.50 | 1.75 |
| Earnings Per Share-Unit Curr | 5.14 | 10.29 | 13.27 | 11.19 | 14.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.36 | 84.59 | 75.32 | 156.85 | 147.51 |
| Book Value(Adj)-Unit Curr | 44.18 | 42.30 | 37.66 | 31.37 | 29.50 |
