| Tata Elxsi Ltd Industry: (Computers - Software - Medium / Small) |
|---|
|
BSE Code:
500408
ISIN Demat:
INE670A01012
Book Value(₹): 488.20 NSE Symbol:
TATAELXSI
Div & Yield(%):
1.82
Market Cap(₹ Cr): 25,655.00 P/E(TTM):
36.87
EPS(TTM):
111.71
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,757.42 | 3,729.05 | 3,552.15 | 3,144.72 | 2,470.80 |
| Other Income | 183.98 | 179.31 | 121.95 | 73.81 | 44.53 |
| Stock Adjustments | 0.00 | -1.11 | 0.72 | -0.18 | 0.50 |
| Total Income | 3,941.40 | 3,907.25 | 3,674.82 | 3,218.35 | 2,515.83 |
| EXPENDITURE : | |||||
| Raw Materials | 17.37 | 23.68 | 194.07 | 186.12 | 126.70 |
| Power and Fuel Cost | 13.89 | 15.30 | 13.78 | 10.25 | 7.65 |
| Other Manufacturing Expenses | 356.17 | 306.78 | 82.97 | 75.79 | 34.44 |
| Selling and Administration Expenses | 298.58 | 318.57 | 291.24 | 302.61 | 228.56 |
| Miscellaneous Expenses | 134.45 | 43.02 | 13.92 | 9.63 | 19.07 |
| Employee Benefit Expenses | 2,184.18 | 2,046.43 | 1,909.60 | 1,597.77 | 1,288.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 936.77 | 1,153.47 | 1,169.25 | 1,036.18 | 811.29 |
| Interest | 17.86 | 20.20 | 21.12 | 17.29 | 10.47 |
| Gross Profit | 918.91 | 1,133.27 | 1,148.13 | 1,018.89 | 800.82 |
| Depreciation | 93.80 | 104.87 | 99.45 | 81.39 | 55.34 |
| Profit Before Tax | 825.11 | 1,028.40 | 1,048.68 | 937.50 | 745.48 |
| Current Tax | 241.27 | 254.66 | 262.06 | 183.19 | 193.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -44.59 | -11.20 | -5.62 | -0.88 | 2.07 |
| Reported Net Profit | 628.43 | 784.94 | 792.24 | 755.19 | 549.67 |
| Extraordinary Items | -67.47 | 0.13 | 0.90 | -1.81 | 0.63 |
| Adjusted Net Profit | 695.90 | 784.81 | 791.34 | 757.00 | 549.04 |
| Adjustment below Net Profit | 6.49 | -4.77 | -9.98 | -5.65 | -2.01 |
| Profit/Loss Balance carried down | 2,586.73 | 2,277.06 | 1,907.53 | 1,432.67 | 1,193.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 466.84 | 470.50 | 412.73 | 274.67 | 308.93 |
| P & L Balance carried down | 2,754.82 | 2,586.73 | 2,277.06 | 1,907.53 | 1,432.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 750.00 | 750.00 | 700.00 | 606.00 | 425.00 |
| Dividend Per Share(Rs) | 75.00 | 75.00 | 70.00 | 60.60 | 42.50 |
| Earnings Per Share-Unit Curr | 100.88 | 126.03 | 127.21 | 121.26 | 88.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 488.20 | 459.18 | 402.34 | 334.92 | 257.06 |
| Book Value(Adj)-Unit Curr | 488.20 | 459.18 | 402.34 | 334.92 | 257.06 |
