| National Aluminium Company Ltd Industry: (Aluminium and Aluminium Products) |
|---|
|
BSE Code:
532234
ISIN Demat:
INE139A01034
Book Value(₹): 109.41 NSE Symbol:
NATIONALUM
Div & Yield(%):
2.43
Market Cap(₹ Cr): 79,480.20 P/E(TTM):
12.87
EPS(TTM):
33.63
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16,787.63 | 13,149.15 | 14,256.85 | 14,214.58 | 8,955.79 |
| Other Income | 357.01 | 677.52 | 233.64 | 264.09 | 146.60 |
| Stock Adjustments | 90.20 | 146.05 | 16.66 | 116.83 | 5.76 |
| Total Income | 17,234.84 | 13,972.72 | 14,507.15 | 14,595.50 | 9,108.15 |
| EXPENDITURE : | |||||
| Raw Materials | 2,063.32 | 2,791.89 | 3,172.12 | 1,971.13 | 1,315.43 |
| Power and Fuel Cost | 3,206.52 | 3,587.30 | 4,728.24 | 3,423.05 | 2,672.22 |
| Other Manufacturing Expenses | 1,469.30 | 1,324.65 | 1,354.70 | 1,243.71 | 848.27 |
| Selling and Administration Expenses | 627.16 | 663.39 | 584.39 | 601.16 | 579.61 |
| Miscellaneous Expenses | 160.42 | 21.00 | 151.93 | 186.06 | -167.04 |
| Employee Benefit Expenses | 1,797.44 | 2,041.66 | 1,841.99 | 2,386.07 | 1,930.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7,921.65 | 3,550.43 | 2,683.71 | 4,814.59 | 1,929.42 |
| Interest | 58.97 | 17.21 | 12.92 | 23.13 | 7.08 |
| Gross Profit | 7,862.68 | 3,533.22 | 2,670.79 | 4,791.46 | 1,922.34 |
| Depreciation | 727.58 | 749.65 | 715.80 | 836.59 | 605.82 |
| Profit Before Tax | 7,135.10 | 2,783.57 | 1,954.99 | 3,954.87 | 1,316.52 |
| Current Tax | 1,860.71 | 839.71 | 294.41 | 1,051.75 | 177.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -50.28 | -116.09 | 116.09 | -48.85 | -160.71 |
| Reported Net Profit | 5,324.67 | 2,059.95 | 1,544.49 | 2,951.97 | 1,299.53 |
| Extraordinary Items | 0.45 | 310.11 | 1.79 | 0.32 | 0.69 |
| Adjusted Net Profit | 5,324.22 | 1,749.84 | 1,542.70 | 2,951.65 | 1,298.84 |
| Adjustment below Net Profit | -13.93 | 7.91 | 57.65 | 23.95 | 23.83 |
| Profit/Loss Balance carried down | 5,340.18 | 4,006.97 | 3,323.16 | 1,449.22 | 586.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,836.64 | 734.65 | 918.33 | 1,101.98 | 460.61 |
| P & L Balance carried down | 8,814.28 | 5,340.18 | 4,006.97 | 3,323.16 | 1,449.22 |
| Dividend | 1,469.31 | 550.99 | 642.83 | 918.32 | 460.61 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 210.00 | 100.00 | 90.00 | 130.00 | 70.00 |
| Dividend Per Share(Rs) | 10.50 | 5.00 | 4.50 | 6.50 | 3.50 |
| Earnings Per Share-Unit Curr | 28.99 | 11.22 | 8.41 | 16.07 | 7.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 98.25 | 79.34 | 72.08 | 68.36 | 58.15 |
| Book Value(Adj)-Unit Curr | 98.25 | 79.34 | 72.08 | 68.36 | 58.15 |
