| Timken India Ltd Industry: (Bearings) |
|---|
|
BSE Code:
522113
ISIN Demat:
INE325A01013
Book Value(₹): 378.21 NSE Symbol:
TIMKEN
Div & Yield(%):
1.14
Market Cap(₹ Cr): 23,768.00 P/E(TTM):
52.20
EPS(TTM):
60.53
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,147.81 | 2,909.54 | 2,806.61 | 2,203.24 | 1,410.52 |
| Other Income | 50.18 | 40.77 | 53.18 | 14.29 | 19.60 |
| Stock Adjustments | -41.92 | 85.74 | 5.59 | 125.89 | 65.29 |
| Total Income | 3,156.07 | 3,036.05 | 2,865.38 | 2,343.42 | 1,495.41 |
| EXPENDITURE : | |||||
| Raw Materials | 1,858.47 | 1,802.36 | 1,665.37 | 1,319.94 | 851.11 |
| Power and Fuel Cost | 42.84 | 44.57 | 41.08 | 36.90 | 29.03 |
| Other Manufacturing Expenses | 191.86 | 178.07 | 180.42 | 160.95 | 101.14 |
| Selling and Administration Expenses | 222.17 | 208.01 | 184.00 | 142.22 | 103.17 |
| Miscellaneous Expenses | 28.93 | 25.91 | 22.52 | 17.89 | 20.26 |
| Employee Benefit Expenses | 170.02 | 163.95 | 159.09 | 140.56 | 119.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 641.79 | 613.17 | 613.53 | 524.97 | 271.38 |
| Interest | 4.29 | 3.79 | 2.81 | 2.45 | 1.44 |
| Gross Profit | 637.50 | 609.38 | 610.72 | 522.52 | 269.94 |
| Depreciation | 84.77 | 85.17 | 87.20 | 84.34 | 74.88 |
| Profit Before Tax | 552.73 | 524.21 | 523.52 | 438.18 | 195.06 |
| Current Tax | 106.96 | 135.87 | 134.40 | 115.37 | 57.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.62 | -3.79 | -1.62 | -4.29 | -5.41 |
| Reported Net Profit | 447.39 | 392.14 | 390.75 | 327.11 | 143.18 |
| Extraordinary Items | 1.47 | 0.97 | 0.39 | -0.13 | -0.07 |
| Adjusted Net Profit | 445.92 | 391.17 | 390.36 | 327.24 | 143.25 |
| Adjustment below Net Profit | -0.98 | -0.77 | 0.77 | -2.39 | -0.31 |
| Profit/Loss Balance carried down | 1,781.18 | 1,401.09 | 1,020.86 | 707.43 | 940.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.80 | 11.28 | 11.28 | 11.28 | 376.04 |
| P & L Balance carried down | 2,208.78 | 1,781.18 | 1,401.09 | 1,020.86 | 707.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 360.00 | 25.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 36.00 | 2.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 59.48 | 52.13 | 51.95 | 43.49 | 19.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 378.21 | 321.36 | 270.83 | 220.28 | 178.61 |
| Book Value(Adj)-Unit Curr | 378.21 | 321.36 | 270.83 | 220.28 | 178.61 |
