| Maharashtra Seamless Ltd Industry: (Steel - Large) |
|---|
|
BSE Code:
500265
ISIN Demat:
INE271B01025
Book Value(₹): 467.85 NSE Symbol:
MAHSEAMLES
Div & Yield(%):
1.43
Market Cap(₹ Cr): 9,384.78 P/E(TTM):
11.84
EPS(TTM):
59.17
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,403.12 | 5,707.13 | 3,974.61 | 2,225.08 | 2,616.84 |
| Other Income | 141.17 | 82.87 | 89.89 | 90.64 | 51.12 |
| Stock Adjustments | -36.24 | 2.70 | 138.72 | 38.00 | 3.72 |
| Total Income | 5,508.05 | 5,792.70 | 4,203.22 | 2,353.72 | 2,671.68 |
| EXPENDITURE : | |||||
| Raw Materials | 3,249.63 | 3,728.21 | 2,852.08 | 1,398.33 | 1,599.59 |
| Power and Fuel Cost | 329.14 | 342.72 | 240.18 | 141.33 | 192.33 |
| Other Manufacturing Expenses | 288.55 | 261.63 | 219.44 | 134.05 | 150.64 |
| Selling and Administration Expenses | 160.84 | 215.20 | 119.78 | 68.77 | 47.01 |
| Miscellaneous Expenses | 7.46 | 28.57 | 2.23 | 198.19 | 455.26 |
| Employee Benefit Expenses | 108.62 | 95.73 | 76.32 | 66.97 | 74.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,363.81 | 1,120.64 | 693.20 | 346.09 | 152.12 |
| Interest | 8.44 | 35.69 | 41.23 | 48.01 | 47.94 |
| Gross Profit | 1,355.37 | 1,084.95 | 651.97 | 298.08 | 104.18 |
| Depreciation | 109.28 | 135.87 | 121.13 | 105.39 | 78.75 |
| Profit Before Tax | 1,246.09 | 949.08 | 530.84 | 192.69 | 25.43 |
| Current Tax | 219.63 | -83.17 | 26.90 | 0.00 | 83.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 51.53 | 239.25 | -207.49 | 51.09 | -37.20 |
| Reported Net Profit | 974.93 | 793.00 | 711.43 | 141.59 | -20.68 |
| Extraordinary Items | -0.38 | -0.37 | 0.03 | -141.65 | 1,025.04 |
| Adjusted Net Profit | 975.31 | 793.37 | 711.40 | 283.24 | -1,045.72 |
| Adjustment below Net Profit | 0.00 | -0.01 | -732.31 | 0.00 | -8.26 |
| Profit/Loss Balance carried down | 3,645.66 | 2,886.17 | 2,930.50 | 2,805.66 | 2,874.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 67.00 | 33.50 | 23.45 | 16.75 | 40.20 |
| P & L Balance carried down | 4,553.59 | 3,645.66 | 2,886.17 | 2,930.50 | 2,805.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 100.00 | 100.00 | 70.00 | 50.00 |
| Dividend Per Share(Rs) | 10.00 | 5.00 | 5.00 | 3.50 | 2.50 |
| Earnings Per Share-Unit Curr | 72.76 | 59.18 | 106.18 | 21.13 | -3.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 418.64 | 350.88 | 589.31 | 484.12 | 465.20 |
| Book Value(Adj)-Unit Curr | 418.64 | 350.88 | 294.66 | 242.07 | 232.61 |
