| Binayaka Tex Processors Ltd Industry: (Textiles - Processing) |
|---|
|
BSE Code:
523054
ISIN Demat:
INE626H01019
Book Value(₹): 1,367.00 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 138.10 P/E(TTM):
28.58
EPS(TTM):
68.05
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 221.53 | 209.98 | 261.30 | 252.33 | 198.52 |
| Other Income | 1.39 | 1.44 | 1.24 | 1.86 | 2.16 |
| Stock Adjustments | 6.00 | 3.21 | 4.82 | -1.70 | 2.88 |
| Total Income | 228.92 | 214.63 | 267.36 | 252.49 | 203.56 |
| EXPENDITURE : | |||||
| Raw Materials | 132.94 | 110.97 | 154.61 | 156.66 | 137.70 |
| Power and Fuel Cost | 34.72 | 32.63 | 36.29 | 31.56 | 16.96 |
| Other Manufacturing Expenses | 29.39 | 36.97 | 42.04 | 35.76 | 25.39 |
| Selling and Administration Expenses | 6.13 | 6.19 | 6.23 | 6.66 | 5.56 |
| Miscellaneous Expenses | 1.54 | 2.62 | 4.93 | 2.70 | 2.40 |
| Employee Benefit Expenses | 8.84 | 8.32 | 7.44 | 6.03 | 4.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.35 | 16.92 | 15.84 | 13.12 | 10.94 |
| Interest | 5.93 | 4.45 | 4.16 | 2.76 | 2.54 |
| Gross Profit | 9.42 | 12.47 | 11.68 | 10.36 | 8.40 |
| Depreciation | 4.94 | 4.44 | 3.70 | 3.26 | 2.32 |
| Profit Before Tax | 4.48 | 8.03 | 7.98 | 7.10 | 6.08 |
| Current Tax | 0.86 | 0.95 | 1.65 | 1.42 | 0.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.84 | 1.53 | 1.04 | 0.69 | 0.78 |
| Reported Net Profit | 2.78 | 5.56 | 5.28 | 4.99 | 4.47 |
| Extraordinary Items | 0.00 | -0.02 | 0.03 | 0.00 | -0.02 |
| Adjusted Net Profit | 2.78 | 5.58 | 5.25 | 4.99 | 4.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 77.17 | 71.61 | 66.33 | 61.35 | 56.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 79.95 | 77.17 | 71.61 | 66.33 | 61.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 39.10 | 78.12 | 74.22 | 70.13 | 62.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,349.08 | 1,309.98 | 1,231.86 | 1,157.64 | 1,087.51 |
| Book Value(Adj)-Unit Curr | 1,349.08 | 1,309.98 | 1,231.86 | 1,157.64 | - |
