| Star Paper Mills Ltd Industry: (Paper) |
|---|
|
BSE Code:
516022
ISIN Demat:
INE733A01018
Book Value(₹): 449.40 NSE Symbol:
STARPAPER
Div & Yield(%):
2.51
Market Cap(₹ Cr): 217.99 P/E(TTM):
5.58
EPS(TTM):
25.02
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 436.34 | 444.47 | 492.69 | 330.54 | 233.37 |
| Other Income | 23.94 | 31.91 | 21.71 | 18.03 | 9.49 |
| Stock Adjustments | -17.78 | 29.42 | 24.71 | 1.24 | -6.71 |
| Total Income | 442.50 | 505.80 | 539.11 | 349.81 | 236.15 |
| EXPENDITURE : | |||||
| Raw Materials | 202.01 | 221.15 | 219.46 | 146.76 | 88.23 |
| Power and Fuel Cost | 69.59 | 85.13 | 116.10 | 73.33 | 50.99 |
| Other Manufacturing Expenses | 38.17 | 40.88 | 42.74 | 30.36 | 20.41 |
| Selling and Administration Expenses | 23.23 | 22.77 | 16.92 | 12.38 | 12.35 |
| Miscellaneous Expenses | 17.97 | 18.53 | 27.82 | 12.27 | 10.98 |
| Employee Benefit Expenses | 30.73 | 30.17 | 26.89 | 24.67 | 22.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.79 | 87.19 | 89.18 | 50.03 | 30.70 |
| Interest | 0.96 | 0.84 | 0.56 | 0.47 | 0.58 |
| Gross Profit | 59.83 | 86.35 | 88.62 | 49.56 | 30.12 |
| Depreciation | 6.39 | 5.44 | 5.28 | 5.36 | 5.23 |
| Profit Before Tax | 53.44 | 80.91 | 83.34 | 44.20 | 24.89 |
| Current Tax | 12.96 | 13.94 | 21.33 | 10.30 | 6.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.66 | 2.96 | -3.66 | -2.75 | 1.18 |
| Reported Net Profit | 41.14 | 64.00 | 65.67 | 36.65 | 17.52 |
| Extraordinary Items | 1.86 | -1.37 | -8.29 | 0.07 | 0.21 |
| Adjusted Net Profit | 39.28 | 65.37 | 73.96 | 36.58 | 17.31 |
| Adjustment below Net Profit | 0.47 | -0.27 | 0.20 | 0.18 | 0.00 |
| Profit/Loss Balance carried down | 591.50 | 535.58 | 475.17 | 442.24 | 429.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.24 | 7.80 | 5.46 | 3.90 | 4.86 |
| P & L Balance carried down | 626.88 | 591.50 | 535.58 | 475.17 | 442.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 40.00 | 50.00 | 35.00 | 25.00 |
| Dividend Per Share(Rs) | 3.50 | 4.00 | 5.00 | 3.50 | 2.50 |
| Earnings Per Share-Unit Curr | 26.36 | 41.01 | 42.08 | 23.48 | 11.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 436.24 | 414.70 | 380.83 | 342.65 | 321.55 |
| Book Value(Adj)-Unit Curr | 436.24 | 414.70 | 380.83 | 342.65 | 321.55 |
