| BSE Ltd Industry: Miscellaneous |
|---|
|
BSE Code: N.A ISIN Demat:
INE118H01025
Book Value(₹): 92.28 NSE Symbol:
BSE
Div & Yield(%):
0.95
Market Cap(₹ Cr): 97,929.90 P/E(TTM):
83.09
EPS(TTM):
29.02
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,883.35 | 1,257.74 | 709.37 | 698.20 | 537.48 |
| Other Income | 29.40 | 538.23 | 33.02 | 25.82 | 27.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,912.75 | 1,795.97 | 742.39 | 724.02 | 565.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 24.43 | 16.68 | 11.09 | 8.34 | 8.37 |
| Other Manufacturing Expenses | 405.73 | 219.94 | 73.72 | 8.73 | 7.93 |
| Selling and Administration Expenses | 635.29 | 440.69 | 243.90 | 280.73 | 235.93 |
| Miscellaneous Expenses | 125.24 | 15.06 | 34.29 | 25.46 | 56.33 |
| Employee Benefit Expenses | 156.41 | 109.93 | 92.81 | 98.30 | 89.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,565.65 | 993.67 | 286.58 | 302.46 | 167.35 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 |
| Gross Profit | 1,565.65 | 993.67 | 286.58 | 302.46 | 167.02 |
| Depreciation | 90.49 | 75.03 | 48.98 | 41.36 | 51.03 |
| Profit Before Tax | 1,475.16 | 918.64 | 237.60 | 261.10 | 115.99 |
| Current Tax | 322.91 | 158.67 | 38.85 | 44.89 | 24.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.80 | 6.58 | 31.84 | 21.09 | -5.35 |
| Reported Net Profit | 1,112.45 | 753.39 | 166.91 | 195.12 | 97.26 |
| Extraordinary Items | -66.04 | 413.75 | -0.01 | 0.07 | -11.54 |
| Adjusted Net Profit | 1,178.49 | 339.64 | 166.92 | 195.05 | 108.80 |
| Adjustment below Net Profit | 0.00 | -0.02 | 0.00 | 1.07 | 0.00 |
| Profit/Loss Balance carried down | 1,632.48 | 1,044.01 | 1,062.61 | 964.74 | 944.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 205.99 | 164.90 | 185.51 | 96.19 | 77.87 |
| P & L Balance carried down | 2,538.94 | 1,632.48 | 1,044.01 | 1,064.74 | 963.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,150.00 | 750.00 | 600.00 | 675.00 | 1,050.00 |
| Dividend Per Share(Rs) | 23.00 | 15.00 | 12.00 | 13.50 | 21.00 |
| Earnings Per Share-Unit Curr | 82.19 | 55.66 | 12.32 | 14.43 | 21.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 276.89 | 210.12 | 167.52 | 169.11 | 486.04 |
| Book Value(Adj)-Unit Curr | 92.30 | 70.04 | 55.84 | 56.37 | 54.00 |
