| Him Teknoforge Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
505712
ISIN Demat:
INE705G01021
Book Value(₹): 232.69 NSE Symbol: N.A Div & Yield(%):
0.25
Market Cap(₹ Cr): 192.27 P/E(TTM):
18.37
EPS(TTM):
11.05
Face Value(₹): 2.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 373.43 | 406.46 | 351.65 | 238.89 | 223.11 |
| Other Income | 2.49 | 6.26 | 5.97 | 2.51 | 4.42 |
| Stock Adjustments | 3.61 | 6.15 | 7.77 | 7.06 | -1.22 |
| Total Income | 379.53 | 418.87 | 365.39 | 248.46 | 226.31 |
| EXPENDITURE : | |||||
| Raw Materials | 218.54 | 245.27 | 208.55 | 131.02 | 112.07 |
| Power and Fuel Cost | 26.84 | 26.61 | 25.96 | 20.46 | 19.79 |
| Other Manufacturing Expenses | 33.03 | 42.12 | 38.80 | 23.40 | 21.00 |
| Selling and Administration Expenses | 18.14 | 17.69 | 14.33 | 10.48 | 11.67 |
| Miscellaneous Expenses | 0.91 | 2.06 | 0.99 | 0.70 | 0.23 |
| Employee Benefit Expenses | 44.50 | 42.18 | 37.75 | 29.16 | 32.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.58 | 42.93 | 39.01 | 33.24 | 29.52 |
| Interest | 18.16 | 18.02 | 17.26 | 16.60 | 16.08 |
| Gross Profit | 19.42 | 24.91 | 21.75 | 16.64 | 13.44 |
| Depreciation | 9.71 | 9.36 | 9.46 | 9.48 | 8.82 |
| Profit Before Tax | 9.71 | 15.55 | 12.29 | 7.16 | 4.62 |
| Current Tax | 0.42 | 3.87 | 2.52 | 1.21 | 0.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.18 | 1.00 | 0.95 | 0.82 | 0.93 |
| Reported Net Profit | 7.11 | 10.68 | 8.83 | 5.14 | 3.25 |
| Extraordinary Items | -0.13 | -1.04 | -0.28 | -0.10 | 0.01 |
| Adjusted Net Profit | 7.24 | 11.72 | 9.11 | 5.24 | 3.24 |
| Adjustment below Net Profit | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 119.17 | 108.07 | 99.38 | 94.19 | 93.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.31 | 0.31 | 0.31 | 0.16 | 0.95 |
| P & L Balance carried down | 125.61 | 118.44 | 107.90 | 99.17 | 95.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.40 | 0.40 | 0.40 | 0.40 | 0.20 |
| Earnings Per Share-Unit Curr | 9.04 | 13.58 | 11.23 | 6.53 | 4.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 228.85 | 220.15 | 206.94 | 195.89 | 189.29 |
| Book Value(Adj)-Unit Curr | 228.85 | 220.15 | 206.94 | 195.89 | 189.29 |
