| Chemplast Sanmar Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
543336
ISIN Demat:
INE488A01050
Book Value(₹): 169.13 NSE Symbol:
CHEMPLASTS
Div & Yield(%):
N.A
Market Cap(₹ Cr): 3,756.68 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,387.61 | 1,655.58 | 2,196.67 | 2,012.15 | 1,288.74 |
| Other Income | 21.13 | 43.78 | 25.75 | 32.66 | 5.81 |
| Stock Adjustments | 44.47 | 38.40 | 3.91 | 1.51 | -14.83 |
| Total Income | 2,453.21 | 1,737.76 | 2,226.33 | 2,046.32 | 1,279.72 |
| EXPENDITURE : | |||||
| Raw Materials | 1,278.42 | 886.75 | 981.13 | 703.33 | 412.35 |
| Power and Fuel Cost | 587.61 | 505.54 | 576.32 | 405.99 | 250.91 |
| Other Manufacturing Expenses | 130.67 | 113.11 | 99.94 | 90.99 | 64.31 |
| Selling and Administration Expenses | 83.18 | 80.44 | 93.21 | 70.93 | 44.95 |
| Miscellaneous Expenses | 66.22 | 51.05 | 94.16 | 37.69 | 48.80 |
| Employee Benefit Expenses | 184.04 | 117.61 | 99.84 | 77.19 | 77.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 123.07 | -16.74 | 281.73 | 660.20 | 381.27 |
| Interest | 86.81 | 32.70 | 22.64 | 135.75 | 253.67 |
| Gross Profit | 36.26 | -49.44 | 259.09 | 524.45 | 127.60 |
| Depreciation | 148.16 | 106.73 | 92.40 | 90.82 | 87.72 |
| Profit Before Tax | -111.90 | -156.17 | 166.69 | 433.63 | 39.88 |
| Current Tax | 0.00 | -0.68 | 36.93 | 81.18 | 9.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -46.33 | -51.62 | -15.81 | -27.03 | -13.54 |
| Reported Net Profit | -65.57 | -103.87 | 145.57 | 379.48 | 43.63 |
| Extraordinary Items | 1.39 | 18.06 | -39.06 | 15.55 | -10.45 |
| Adjusted Net Profit | -66.96 | -121.93 | 184.63 | 363.93 | 54.08 |
| Adjustment below Net Profit | 47.19 | 30.31 | 24.73 | 19.33 | 22.37 |
| Profit/Loss Balance carried down | 1,024.65 | 1,098.21 | 927.91 | 515.89 | 449.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -13.21 | 0.00 |
| P & L Balance carried down | 1,006.27 | 1,024.65 | 1,098.21 | 927.91 | 515.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.15 | -6.57 | 9.21 | 24.00 | 3.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 173.17 | 174.34 | 178.99 | 168.18 | 72.81 |
| Book Value(Adj)-Unit Curr | 173.17 | 174.34 | 178.99 | 168.18 | - |
