| Jindal Steel & Power Ltd Industry: (Steel - Large) |
|---|
|
BSE Code:
532286
ISIN Demat:
INE749A01030
Book Value(₹): 487.84 NSE Symbol:
JINDALSTEL
Div & Yield(%):
0.21
Market Cap(₹ Cr): 98,443.60 P/E(TTM):
21.84
EPS(TTM):
44.18
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 7,738.25 | 7,789.55 | 5,752.80 | 3,743.22 | 3,792.71 |
| Net Sales | 50,009.39 | 51,680.42 | 49,511.53 | 33,346.19 | 26,323.62 |
| Other Income | 84.47 | 48.91 | 102.01 | 666.11 | 0.00 |
| Stock Adjustments | -142.24 | 45.03 | 711.42 | -183.04 | 198.06 |
| Total Income | 49,951.62 | 51,774.36 | 50,324.96 | 33,829.26 | 26,521.68 |
| EXPENDITURE : | |||||
| Raw Materials | 23,642.37 | 24,425.84 | 20,774.40 | 10,297.48 | 11,570.13 |
| Power and Fuel Cost | 6,576.02 | 9,025.62 | 6,158.68 | 3,935.63 | 4,043.73 |
| Other Manufacturing Expenses | 6,070.03 | 6,192.29 | 4,456.68 | 2,981.80 | 3,227.56 |
| Selling and Administration Expenses | 1,686.81 | 2,097.36 | 2,761.32 | 1,760.04 | 924.57 |
| Miscellaneous Expenses | 1,092.27 | 3,335.59 | 714.34 | 667.60 | 395.08 |
| Employee Benefit Expenses | 923.85 | 874.21 | 724.59 | 675.86 | 678.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10,287.96 | 6,323.79 | 14,815.03 | 13,549.21 | 5,777.31 |
| Interest | 920.79 | 1,285.78 | 1,414.79 | 2,186.54 | 2,610.61 |
| Gross Profit | 9,367.17 | 5,038.01 | 13,400.24 | 11,362.67 | 3,166.70 |
| Depreciation | 2,216.47 | 2,165.94 | 2,232.16 | 2,243.45 | 2,287.08 |
| Profit Before Tax | 7,150.70 | 2,872.07 | 11,168.08 | 9,119.22 | 879.62 |
| Current Tax | 259.94 | 2,596.54 | 2,449.48 | -75.27 | 753.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,617.46 | -2,151.30 | 435.18 | 2,040.18 | -491.44 |
| Reported Net Profit | 5,273.30 | 2,426.83 | 8,283.42 | 7,154.31 | 617.67 |
| Extraordinary Items | 28.59 | -309.53 | -247.42 | -141.10 | -0.91 |
| Adjusted Net Profit | 5,244.71 | 2,736.36 | 8,530.84 | 7,295.41 | 618.58 |
| Adjustment below Net Profit | -160.49 | -188.71 | -494.31 | 542.82 | 1,007.81 |
| Profit/Loss Balance carried down | 36,971.65 | 34,934.54 | 27,247.44 | 19,550.31 | 17,924.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 201.01 | 201.01 | 102.01 | 0.00 | 0.00 |
| P & L Balance carried down | 41,883.45 | 36,971.65 | 34,934.54 | 27,247.44 | 19,550.31 |
| Dividend | 0.00 | 0.00 | 102.01 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 300.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 52.61 | 24.15 | 81.96 | 70.14 | 6.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 453.85 | 403.55 | 399.33 | 320.02 | 232.44 |
| Book Value(Adj)-Unit Curr | 453.85 | 403.55 | 399.33 | 320.02 | 232.44 |
