Profit and Loss
| Indo Count Industries Ltd Industry: (Textiles - Cotton/Blended) |
|---|
|
BSE Code:
521016
ISIN Demat:
INE483B01026
Book Value(₹): 116.96 NSE Symbol:
ICIL
Div & Yield(%):
0.34
Market Cap(₹ Cr): 8,778.76 P/E(TTM):
51.30
EPS(TTM):
8.64
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,098.37 | 3,771.65 | 3,332.31 | 2,783.59 | 2,805.95 |
| Other Income | 80.63 | 49.56 | 46.24 | 34.14 | 140.73 |
| Stock Adjustments | 49.31 | -86.82 | 239.01 | 91.78 | -16.64 |
| Total Income | 3,228.31 | 3,734.39 | 3,617.56 | 2,909.51 | 2,930.04 |
| EXPENDITURE : | |||||
| Raw Materials | 1,413.40 | 1,690.29 | 1,681.76 | 1,378.05 | 1,404.69 |
| Power and Fuel Cost | 185.45 | 199.14 | 198.73 | 170.64 | 87.27 |
| Other Manufacturing Expenses | 529.93 | 651.23 | 584.23 | 420.33 | 468.32 |
| Selling and Administration Expenses | 369.96 | 327.52 | 283.09 | 240.36 | 234.55 |
| Miscellaneous Expenses | 49.10 | 56.88 | 50.04 | 47.36 | 53.34 |
| Employee Benefit Expenses | 301.69 | 295.82 | 250.54 | 209.16 | 144.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 378.79 | 513.52 | 569.18 | 443.62 | 537.84 |
| Interest | 95.07 | 107.10 | 66.19 | 57.65 | 42.14 |
| Gross Profit | 283.72 | 406.42 | 502.99 | 385.97 | 495.70 |
| Depreciation | 93.11 | 83.01 | 71.88 | 62.55 | 39.96 |
| Profit Before Tax | 190.61 | 323.41 | 431.11 | 323.42 | 455.74 |
| Current Tax | 52.28 | 78.53 | 97.21 | 72.47 | 125.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.28 | 7.65 | 13.60 | 12.78 | -8.76 |
| Reported Net Profit | 144.61 | 237.22 | 320.30 | 238.17 | 338.81 |
| Extraordinary Items | -1.24 | -0.74 | -2.00 | 0.43 | 1.28 |
| Adjusted Net Profit | 145.85 | 237.96 | 322.30 | 237.74 | 337.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,184.57 | 1,990.92 | 1,710.23 | 1,511.55 | 1,202.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 39.61 | 43.57 | 39.61 | 39.48 | 29.61 |
| P & L Balance carried down | 2,289.57 | 2,184.57 | 1,990.92 | 1,710.23 | 1,511.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 100.00 | 110.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 1.50 | 2.00 | 2.20 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 7.30 | 11.98 | 16.17 | 12.03 | 17.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.96 | 112.91 | 103.38 | 89.10 | 79.86 |
| Book Value(Adj)-Unit Curr | 116.96 | 112.91 | 103.38 | 89.10 | 79.86 |