| Suryalakshmi Cotton Mills Ltd Industry: (Textiles - Cotton/Blended) |
|---|
|
BSE Code:
521200
ISIN Demat:
INE713B01026
Book Value(₹): 143.28 NSE Symbol:
SURYALAXMI
Div & Yield(%):
N.A
Market Cap(₹ Cr): 107.38 P/E(TTM):
26.44
EPS(TTM):
2.16
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 791.76 | 782.41 | 851.05 | 778.08 | 485.85 |
| Other Income | 5.12 | 3.43 | 6.24 | 10.73 | 13.89 |
| Stock Adjustments | 24.00 | 15.34 | 9.70 | 13.72 | -39.65 |
| Total Income | 820.88 | 801.18 | 866.99 | 802.53 | 460.09 |
| EXPENDITURE : | |||||
| Raw Materials | 515.98 | 500.04 | 547.51 | 481.70 | 272.68 |
| Power and Fuel Cost | 70.81 | 67.71 | 66.89 | 52.12 | 37.00 |
| Other Manufacturing Expenses | 70.95 | 72.54 | 79.80 | 60.81 | 27.93 |
| Selling and Administration Expenses | 34.23 | 30.44 | 35.98 | 42.61 | 24.88 |
| Miscellaneous Expenses | 4.15 | 8.06 | 14.01 | 51.72 | 11.26 |
| Employee Benefit Expenses | 69.02 | 68.14 | 64.37 | 57.45 | 40.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 55.75 | 54.25 | 58.43 | 56.10 | 45.97 |
| Interest | 32.02 | 29.96 | 24.49 | 24.26 | 32.45 |
| Gross Profit | 23.73 | 24.29 | 33.94 | 31.84 | 13.52 |
| Depreciation | 18.20 | 18.07 | 17.56 | 16.04 | 16.48 |
| Profit Before Tax | 5.53 | 6.22 | 16.38 | 15.80 | -2.96 |
| Current Tax | 1.06 | 1.53 | 3.20 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.83 | 1.09 | 2.78 | 15.58 | -0.14 |
| Reported Net Profit | 3.63 | 3.61 | 10.40 | 0.22 | -2.82 |
| Extraordinary Items | 0.63 | -2.52 | -4.64 | 0.07 | 11.26 |
| Adjusted Net Profit | 3.00 | 6.13 | 15.04 | 0.15 | -14.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 94.86 | 91.26 | 80.85 | 80.64 | 83.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 98.50 | 94.86 | 91.26 | 80.85 | 80.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.77 | 1.75 | 5.05 | 0.11 | -1.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.29 | 127.53 | 126.06 | 121.12 | 125.09 |
| Book Value(Adj)-Unit Curr | 129.29 | 127.53 | 126.06 | 121.12 | 125.09 |
