| Shri Jagdamba Polymers Ltd Industry: (Packaging) |
|---|
|
BSE Code:
512453
ISIN Demat:
INE564J01026
Book Value(₹): 333.97 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 792.12 P/E(TTM):
16.04
EPS(TTM):
56.40
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 481.48 | 361.94 | 327.74 | 369.05 | 238.56 |
| Other Income | 9.46 | 5.07 | 7.38 | 8.05 | 8.19 |
| Stock Adjustments | 2.29 | -1.17 | -6.21 | 4.07 | 11.30 |
| Total Income | 493.23 | 365.84 | 328.91 | 381.17 | 258.05 |
| EXPENDITURE : | |||||
| Raw Materials | 277.66 | 200.14 | 198.83 | 220.17 | 130.74 |
| Power and Fuel Cost | 20.09 | 14.32 | 8.52 | 12.33 | 8.65 |
| Other Manufacturing Expenses | 69.07 | 44.66 | 23.82 | 30.81 | 22.71 |
| Selling and Administration Expenses | 6.63 | 10.46 | 10.85 | 6.10 | 7.16 |
| Miscellaneous Expenses | 1.07 | 1.27 | 6.74 | 3.26 | 1.67 |
| Employee Benefit Expenses | 39.98 | 34.26 | 27.54 | 29.35 | 23.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 78.72 | 60.73 | 52.59 | 79.15 | 63.36 |
| Interest | 5.40 | 8.60 | 3.31 | 3.82 | 2.66 |
| Gross Profit | 73.32 | 52.13 | 49.28 | 75.33 | 60.70 |
| Depreciation | 8.40 | 7.80 | 8.19 | 7.95 | 6.80 |
| Profit Before Tax | 64.92 | 44.33 | 41.09 | 67.38 | 53.90 |
| Current Tax | 16.90 | 12.01 | 11.02 | 16.00 | 12.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.06 | 0.00 | 0.22 | 0.20 |
| Reported Net Profit | 48.10 | 32.27 | 30.06 | 51.16 | 40.91 |
| Extraordinary Items | 0.44 | 0.10 | -0.01 | 0.00 | 0.01 |
| Adjusted Net Profit | 47.66 | 32.17 | 30.07 | 51.16 | 40.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | -0.11 |
| Profit/Loss Balance carried down | 232.58 | 200.75 | 171.12 | 120.31 | 79.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.66 | 0.44 | 0.44 | 0.35 | 0.22 |
| P & L Balance carried down | 280.02 | 232.58 | 200.75 | 171.15 | 120.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.50 | 0.40 |
| Earnings Per Share-Unit Curr | 54.92 | 36.85 | 34.33 | 58.42 | 46.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 333.97 | 279.80 | 243.45 | 209.66 | 151.61 |
| Book Value(Adj)-Unit Curr | 333.97 | 279.80 | 243.45 | 209.66 | 151.61 |
