| Davangere Sugar Company Ltd Industry: (Sugar) |
|---|
|
BSE Code:
543267
ISIN Demat:
INE179G01029
Book Value(₹): 1.99 NSE Symbol:
DAVANGERE
Div & Yield(%):
N.A
Market Cap(₹ Cr): 312.36 P/E(TTM):
27.67
EPS(TTM):
0.12
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 216.53 | 279.94 | 124.23 | 144.53 | 202.85 |
| Other Income | 6.44 | 0.64 | 0.23 | 3.28 | 0.22 |
| Stock Adjustments | -12.75 | -33.16 | 65.64 | -6.52 | -53.30 |
| Total Income | 210.22 | 247.42 | 190.10 | 141.29 | 149.77 |
| EXPENDITURE : | |||||
| Raw Materials | 126.44 | 159.11 | 130.22 | 92.37 | 95.04 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.71 | 11.81 | 12.40 | 6.45 | 8.01 |
| Selling and Administration Expenses | 9.75 | 11.18 | 5.12 | 2.70 | 4.92 |
| Miscellaneous Expenses | 2.09 | 0.40 | 0.26 | 18.97 | 0.68 |
| Employee Benefit Expenses | 8.46 | 8.53 | 7.48 | 7.61 | 7.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.77 | 56.39 | 34.63 | 13.19 | 33.35 |
| Interest | 25.36 | 27.13 | 19.09 | 1.10 | 21.74 |
| Gross Profit | 26.41 | 29.26 | 15.54 | 12.09 | 11.61 |
| Depreciation | 11.96 | 11.58 | 8.88 | 8.88 | 8.99 |
| Profit Before Tax | 14.45 | 17.68 | 6.66 | 3.21 | 2.62 |
| Current Tax | 2.52 | 3.31 | 1.11 | 0.59 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | 1.15 | -0.13 | 0.13 | 0.11 |
| Reported Net Profit | 12.24 | 13.22 | 5.68 | 2.50 | 2.07 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | 0.00 | -0.22 |
| Adjusted Net Profit | 12.24 | 13.29 | 5.68 | 2.50 | 2.29 |
| Adjustment below Net Profit | 9.34 | -6.38 | 148.84 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 56.81 | 43.59 | 37.91 | 35.41 | 33.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 78.39 | 50.43 | 192.43 | 37.91 | 35.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.30 | 1.41 | 1.02 | 0.45 | 0.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.69 | 16.71 | 45.12 | 44.05 | 43.63 |
| Book Value(Adj)-Unit Curr | 1.97 | 1.67 | - | 3.93 | - |
