Profit and Loss
| Gabriel India Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
505714
ISIN Demat:
INE524A01029
Book Value(₹): 75.41 NSE Symbol:
GABRIEL
Div & Yield(%):
0.29
Market Cap(₹ Cr): 25,178.20 P/E(TTM):
90.20
EPS(TTM):
15.75
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,232.99 | 3,643.29 | 3,342.65 | 2,971.74 | 2,331.99 |
| Other Income | 49.96 | 29.91 | 22.14 | 17.39 | 26.17 |
| Stock Adjustments | -7.55 | 25.18 | 3.32 | 19.27 | 7.83 |
| Total Income | 4,275.40 | 3,698.38 | 3,368.11 | 3,008.40 | 2,365.99 |
| EXPENDITURE : | |||||
| Raw Materials | 3,148.53 | 2,748.29 | 2,508.42 | 2,288.08 | 1,794.14 |
| Power and Fuel Cost | 55.72 | 44.64 | 42.18 | 42.82 | 31.47 |
| Other Manufacturing Expenses | 143.55 | 123.33 | 116.70 | 103.43 | 80.56 |
| Selling and Administration Expenses | 205.39 | 173.52 | 157.56 | 140.38 | 111.08 |
| Miscellaneous Expenses | 46.76 | 24.94 | 24.83 | 19.51 | 16.94 |
| Employee Benefit Expenses | 269.99 | 231.61 | 206.37 | 183.10 | 159.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 405.46 | 352.06 | 312.06 | 231.08 | 172.09 |
| Interest | 6.50 | 4.08 | 5.44 | 4.59 | 4.27 |
| Gross Profit | 398.96 | 347.98 | 306.62 | 226.49 | 167.82 |
| Depreciation | 77.02 | 63.26 | 56.58 | 48.59 | 41.36 |
| Profit Before Tax | 321.94 | 284.72 | 250.04 | 177.90 | 126.46 |
| Current Tax | 73.85 | 74.81 | 66.97 | 43.55 | 32.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.88 | -1.95 | -2.09 | 2.00 | 4.29 |
| Reported Net Profit | 243.21 | 211.87 | 185.16 | 132.35 | 89.52 |
| Extraordinary Items | -5.62 | 4.34 | 4.17 | 0.16 | -0.03 |
| Adjusted Net Profit | 248.83 | 207.53 | 180.99 | 132.19 | 89.55 |
| Adjustment below Net Profit | -1.50 | -2.49 | -1.71 | -1.44 | -1.37 |
| Profit/Loss Balance carried down | 1,076.45 | 928.12 | 789.92 | 686.29 | 616.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 69.67 | 61.05 | 45.25 | 27.29 | 17.96 |
| P & L Balance carried down | 1,248.50 | 1,076.45 | 928.12 | 789.92 | 686.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 470.00 | 400.00 | 255.00 | 155.00 |
| Dividend Per Share(Rs) | 5.00 | 4.70 | 4.00 | 2.55 | 1.55 |
| Earnings Per Share-Unit Curr | 16.93 | 14.75 | 12.89 | 9.21 | 6.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.81 | 80.53 | 70.22 | 60.59 | 53.38 |
| Book Value(Adj)-Unit Curr | 92.81 | 80.53 | 70.22 | 60.59 | 53.38 |