| Shriram Finance Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
511218
ISIN Demat:
INE721A01047
Book Value(₹): 299.24 NSE Symbol:
SHRIRAMFIN
Div & Yield(%):
1.56
Market Cap(₹ Cr): 118,986.00 P/E(TTM):
13.58
EPS(TTM):
46.58
Face Value(₹): 2.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 43,709.51 | 34,972.75 | 29,786.98 | 19,255.32 | 17,422.19 |
| Other Income | 24.01 | 24.86 | 15.91 | 18.91 | 14.21 |
| Total Income | 43,733.52 | 34,997.61 | 29,802.89 | 19,274.23 | 17,436.40 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 5,788.15 | 4,722.29 | 4,346.62 | 3,993.64 | 3,222.16 |
| Interest | 18,529.18 | 14,867.90 | 12,601.28 | 9,772.82 | 9,088.66 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 3,651.16 | 3,215.59 | 2,506.11 | 997.09 | 906.25 |
| Total Expenditure | 30,482.18 | 24,745.14 | 21,093.82 | 15,589.61 | 14,021.03 |
| Gross Profit | 13,251.34 | 10,252.47 | 8,709.07 | 3,684.62 | 3,415.37 |
| Depreciation | 645.32 | 568.83 | 524.18 | 135.37 | 137.36 |
| Profit Before Tax | 12,606.02 | 9,683.64 | 8,184.89 | 3,549.25 | 3,278.01 |
| Current Tax | 3,590.88 | 3,400.06 | 2,886.51 | 1,030.25 | 1,336.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -745.86 | -906.90 | -680.96 | -188.93 | -545.36 |
| Reported Net Profit | 9,761.00 | 7,190.48 | 5,979.34 | 2,707.93 | 2,487.26 |
| Extraordinary Items | 1,179.18 | 0.82 | -0.65 | -0.54 | -0.41 |
| Adjusted Net Profit | 8,581.82 | 7,189.66 | 5,979.99 | 2,708.47 | 2,487.67 |
| Adjustment below net profit | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 |
| Profit/Loss Balance brought forward | 19,065.20 | 15,623.21 | 12,193.92 | 10,384.13 | 9,257.73 |
| Appropriations | 2,822.06 | 2,310.39 | 1,355.08 | 356.55 | 863.40 |
| P & L Balance carried down | 24,051.94 | 19,065.20 | 15,623.21 | 12,193.92 | 10,384.13 |
| Dividend | 1,297.29 | 1,126.55 | 561.64 | 539.65 | 303.67 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 495.00 | 450.00 | 350.00 | 200.00 | 180.00 |
| Dividend Per Share(Rs) | 9.90 | 45.00 | 35.00 | 20.00 | 18.00 |
| Earnings Per Share-Unit Curr | 51.91 | 191.34 | 159.69 | 100.10 | 98.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 299.30 | 1,292.43 | 1,156.60 | 958.61 | 852.30 |
| Book Value(Adj)-Unit Curr | 299.30 | 258.49 | 231.32 | 191.72 | 170.46 |
