| SagarSoft (India) Ltd Industry: (Computers - Software - Medium / Small) |
|---|
|
BSE Code:
540143
ISIN Demat:
INE184B01012
Book Value(₹): 88.56 NSE Symbol: N.A Div & Yield(%):
1.31
Market Cap(₹ Cr): 97.19 P/E(TTM):
26.68
EPS(TTM):
5.70
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 56.73 | 55.14 | 49.49 | 49.26 | 41.03 |
| Other Income | 2.73 | 2.85 | 2.36 | 1.35 | 0.84 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.46 | 57.99 | 51.85 | 50.61 | 41.87 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.11 | 0.09 | 0.08 | 0.07 | 0.08 |
| Other Manufacturing Expenses | 9.47 | 7.93 | 5.40 | 0.64 | 0.73 |
| Selling and Administration Expenses | 2.19 | 2.54 | 2.41 | 6.44 | 3.17 |
| Miscellaneous Expenses | 0.23 | 0.22 | 1.14 | 0.15 | 0.60 |
| Employee Benefit Expenses | 40.05 | 39.54 | 37.67 | 33.49 | 27.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.40 | 7.66 | 5.14 | 9.82 | 9.43 |
| Interest | 0.68 | 0.80 | 0.89 | 0.23 | 0.01 |
| Gross Profit | 6.72 | 6.86 | 4.25 | 9.59 | 9.42 |
| Depreciation | 1.92 | 1.99 | 2.20 | 2.17 | 2.15 |
| Profit Before Tax | 4.80 | 4.87 | 2.05 | 7.42 | 7.27 |
| Current Tax | 1.06 | 1.39 | 1.12 | 2.24 | 1.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | -0.23 | -0.44 | -0.07 | 0.01 |
| Reported Net Profit | 3.65 | 3.72 | 1.37 | 5.24 | 5.35 |
| Extraordinary Items | 0.00 | 0.20 | -0.07 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.65 | 3.52 | 1.44 | 5.24 | 5.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.12 | 0.23 | 0.11 |
| Profit/Loss Balance carried down | 22.60 | 20.16 | 20.94 | 16.86 | 12.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.28 | 1.28 | 1.92 | 1.39 | 0.83 |
| P & L Balance carried down | 24.97 | 22.60 | 20.51 | 20.94 | 16.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 5.71 | 5.82 | 2.14 | 8.21 | 9.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.56 | 83.67 | 80.99 | 81.66 | 48.52 |
| Book Value(Adj)-Unit Curr | 88.56 | 83.67 | 80.99 | 81.66 | 48.52 |
