| Kamdhenu Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
532741
ISIN Demat:
INE390H01020
Book Value(₹): 11.13 NSE Symbol:
KAMDHENU
Div & Yield(%):
0.82
Market Cap(₹ Cr): 842.18 P/E(TTM):
13.86
EPS(TTM):
2.16
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 724.71 | 732.08 | 599.59 | 625.22 | 923.79 |
| Other Income | 13.59 | 1.59 | 3.02 | 3.49 | 42.68 |
| Stock Adjustments | -3.06 | -1.53 | 1.39 | -10.98 | 33.63 |
| Total Income | 735.24 | 732.14 | 604.00 | 617.73 | 1,000.10 |
| EXPENDITURE : | |||||
| Raw Materials | 522.78 | 548.00 | 446.73 | 404.92 | 742.83 |
| Power and Fuel Cost | 44.00 | 38.86 | 29.96 | 25.22 | 29.65 |
| Other Manufacturing Expenses | 9.17 | 9.90 | 8.66 | 21.30 | 11.03 |
| Selling and Administration Expenses | 42.99 | 36.21 | 20.99 | 59.91 | 73.93 |
| Miscellaneous Expenses | 5.56 | 2.74 | 15.50 | 14.76 | 72.31 |
| Employee Benefit Expenses | 38.15 | 34.85 | 37.17 | 48.05 | 50.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 72.59 | 61.59 | 44.99 | 43.57 | 20.15 |
| Interest | 0.63 | 1.93 | 3.74 | 13.95 | 12.22 |
| Gross Profit | 71.96 | 59.66 | 41.25 | 29.62 | 7.93 |
| Depreciation | 5.04 | 4.77 | 4.72 | 8.66 | 8.38 |
| Profit Before Tax | 66.92 | 54.89 | 36.53 | 20.96 | -0.45 |
| Current Tax | 14.67 | 14.78 | 10.58 | 5.97 | 1.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.12 | -0.92 | -0.80 | -0.11 | -3.85 |
| Reported Net Profit | 50.13 | 41.02 | 26.75 | 15.09 | 1.88 |
| Extraordinary Items | -0.19 | 0.08 | 0.01 | -7.17 | -23.81 |
| Adjusted Net Profit | 50.32 | 40.94 | 26.74 | 22.26 | 25.69 |
| Adjustment below Net Profit | -0.11 | -42.83 | 7.13 | 0.00 | -1.30 |
| Profit/Loss Balance carried down | 140.58 | 145.09 | 113.36 | 99.63 | 101.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.04 | 2.69 | 2.15 | 1.35 | 2.65 |
| P & L Balance carried down | 186.56 | 140.58 | 145.09 | 113.38 | 99.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 10.00 | 8.00 | 5.00 |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 1.00 | 0.80 | 0.50 |
| Earnings Per Share-Unit Curr | 18.61 | 15.23 | 9.93 | 5.60 | 0.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.12 | 61.88 | 83.31 | 72.31 | 68.08 |
| Book Value(Adj)-Unit Curr | 7.91 | 6.19 | 8.33 | 7.23 | 6.82 |
