| Shiva Cement Ltd Industry: (Cement - South India) |
|---|
|
BSE Code:
532323
ISIN Demat:
INE555C01029
Book Value(₹): -2.26 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 501.21 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 435.17 | 311.17 | 346.81 | 0.01 | 3.47 |
| Other Income | 5.42 | 6.74 | 2.36 | 3.47 | 3.80 |
| Stock Adjustments | -8.29 | 11.11 | 5.10 | -0.16 | 7.16 |
| Total Income | 432.30 | 329.02 | 354.27 | 3.32 | 14.43 |
| EXPENDITURE : | |||||
| Raw Materials | 113.14 | 93.11 | 77.05 | 0.32 | 9.83 |
| Power and Fuel Cost | 165.93 | 129.63 | 136.87 | 2.13 | 3.20 |
| Other Manufacturing Expenses | 90.07 | 65.51 | 71.41 | 0.50 | 1.39 |
| Selling and Administration Expenses | 11.35 | 9.74 | 7.96 | 3.34 | 2.82 |
| Miscellaneous Expenses | 7.12 | 8.33 | 3.13 | 31.11 | 13.11 |
| Employee Benefit Expenses | 27.60 | 27.32 | 16.50 | 2.74 | 2.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.09 | -4.62 | 41.35 | -36.81 | -18.67 |
| Interest | 131.04 | 115.40 | 101.49 | 12.85 | 8.79 |
| Gross Profit | -113.95 | -120.02 | -60.14 | -49.66 | -27.46 |
| Depreciation | 41.75 | 42.07 | 31.49 | 58.99 | 7.06 |
| Profit Before Tax | -155.70 | -162.09 | -91.63 | -108.65 | -34.52 |
| Current Tax | 0.00 | 3.94 | 0.05 | 0.28 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -30.17 | -23.56 | -23.36 | -28.46 | -9.00 |
| Reported Net Profit | -125.53 | -142.48 | -68.32 | -80.47 | -25.52 |
| Extraordinary Items | -1.86 | -5.14 | 0.05 | -27.17 | -13.41 |
| Adjusted Net Profit | -123.67 | -137.34 | -68.37 | -53.30 | -12.11 |
| Adjustment below Net Profit | 0.22 | -0.61 | -0.12 | 0.03 | 0.07 |
| Profit/Loss Balance carried down | -433.87 | -290.79 | -222.35 | -141.91 | -116.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -559.19 | -433.87 | -290.79 | -222.35 | -141.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.26 | -4.83 | -3.50 | -4.13 | -1.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -2.26 | 1.98 | -9.83 | -6.32 | -2.19 |
| Book Value(Adj)-Unit Curr | -2.26 | 1.98 | -9.17 | -5.90 | -2.04 |
