| Nelcast Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
532864
ISIN Demat:
INE189I01024
Book Value(₹): 68.58 NSE Symbol:
NELCAST
Div & Yield(%):
0.52
Market Cap(₹ Cr): 1,171.47 P/E(TTM):
24.17
EPS(TTM):
5.57
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,328.40 | 1,251.68 | 1,266.94 | 1,263.97 | 927.34 |
| Other Income | 13.97 | 20.87 | 32.07 | 16.14 | 9.40 |
| Stock Adjustments | -4.16 | -2.29 | 27.72 | -0.96 | 39.29 |
| Total Income | 1,338.21 | 1,270.26 | 1,326.73 | 1,279.15 | 976.03 |
| EXPENDITURE : | |||||
| Raw Materials | 576.68 | 547.42 | 587.09 | 632.43 | 492.73 |
| Power and Fuel Cost | 139.29 | 131.10 | 133.33 | 125.98 | 102.63 |
| Other Manufacturing Expenses | 292.91 | 281.17 | 292.08 | 247.58 | 190.16 |
| Selling and Administration Expenses | 114.09 | 119.49 | 115.15 | 112.49 | 65.94 |
| Miscellaneous Expenses | 1.00 | 1.24 | 0.52 | 0.91 | 1.23 |
| Employee Benefit Expenses | 89.77 | 80.46 | 74.22 | 64.25 | 55.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 124.47 | 109.38 | 124.33 | 95.51 | 67.49 |
| Interest | 32.53 | 35.30 | 31.58 | 31.18 | 25.82 |
| Gross Profit | 91.94 | 74.08 | 92.75 | 64.33 | 41.67 |
| Depreciation | 27.00 | 24.78 | 24.14 | 24.01 | 22.62 |
| Profit Before Tax | 64.94 | 49.30 | 68.61 | 40.32 | 19.05 |
| Current Tax | 13.94 | 9.39 | 12.21 | 7.32 | 0.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.56 | 2.62 | 2.00 | 3.26 | 4.21 |
| Reported Net Profit | 48.43 | 37.29 | 54.41 | 29.74 | 14.22 |
| Extraordinary Items | -0.04 | 2.54 | 14.64 | -0.28 | -0.36 |
| Adjusted Net Profit | 48.47 | 34.75 | 39.77 | 30.02 | 14.58 |
| Adjustment below Net Profit | -0.34 | -0.11 | -0.14 | -0.40 | -0.90 |
| Profit/Loss Balance carried down | 222.75 | 189.05 | 138.26 | 111.54 | 99.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.35 | 3.48 | 3.48 | 2.61 | 1.74 |
| P & L Balance carried down | 266.50 | 222.75 | 189.05 | 138.26 | 111.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 25.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 0.70 | 0.50 | 0.40 | 0.40 | 0.30 |
| Earnings Per Share-Unit Curr | 5.57 | 4.29 | 6.25 | 3.42 | 1.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.58 | 63.55 | 59.68 | 53.84 | 50.77 |
| Book Value(Adj)-Unit Curr | 68.58 | 63.55 | 59.68 | 53.84 | 50.77 |
