| Suzlon Energy Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
532667
ISIN Demat:
INE040H01021
Book Value(₹): 5.35 NSE Symbol:
SUZLON
Div & Yield(%):
N.A
Market Cap(₹ Cr): 73,169.20 P/E(TTM):
23.48
EPS(TTM):
2.29
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,197.72 | 5,864.16 | 3,590.44 | 4,040.04 | 1,247.31 |
| Other Income | 205.17 | 11,832.89 | 2,771.98 | 83.22 | 891.49 |
| Stock Adjustments | 269.17 | 32.09 | -77.53 | -9.67 | -63.01 |
| Total Income | 10,672.06 | 17,729.14 | 6,284.89 | 4,113.59 | 2,075.79 |
| EXPENDITURE : | |||||
| Raw Materials | 6,625.17 | 3,428.41 | 2,662.97 | 3,084.33 | 685.51 |
| Power and Fuel Cost | 16.99 | 12.48 | 14.70 | 14.72 | 7.03 |
| Other Manufacturing Expenses | 705.38 | 525.07 | 368.35 | 440.97 | 233.84 |
| Selling and Administration Expenses | 540.78 | 358.22 | 101.41 | 131.83 | 98.39 |
| Miscellaneous Expenses | 122.56 | 11,810.08 | 90.59 | 166.57 | 96.88 |
| Employee Benefit Expenses | 791.75 | 585.75 | 252.51 | 225.62 | 182.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,869.43 | 1,009.13 | 2,794.36 | 49.55 | 771.17 |
| Interest | 228.86 | 144.43 | 441.56 | 777.08 | 983.07 |
| Gross Profit | 1,640.57 | 864.70 | 2,352.80 | -727.53 | -211.90 |
| Depreciation | 166.85 | 141.53 | 190.04 | 185.13 | 186.50 |
| Profit Before Tax | 1,473.72 | 723.17 | 2,162.76 | -912.66 | -398.40 |
| Current Tax | 7.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -638.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2,104.72 | 723.17 | 2,162.76 | -912.66 | -398.40 |
| Extraordinary Items | 96.67 | 43.67 | 2,541.03 | -89.50 | 799.91 |
| Adjusted Net Profit | 2,008.05 | 679.50 | -378.27 | -823.16 | -1,198.31 |
| Adjustment below Net Profit | 5.98 | 3.43 | 1,495.08 | 900.67 | -38.95 |
| Profit/Loss Balance carried down | -18,910.56 | -19,637.16 | -22,006.04 | -21,994.05 | -21,556.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -16,799.86 | -18,910.56 | -18,348.20 | -22,006.04 | -21,994.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.54 | 0.53 | 1.76 | -0.99 | -0.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.05 | 2.41 | 1.16 | -4.49 | -5.07 |
| Book Value(Adj)-Unit Curr | 4.05 | 2.41 | 1.16 | -4.12 | -4.65 |
