| Swaraj Engines Ltd Industry: (Engines) |
|---|
|
BSE Code:
500407
ISIN Demat:
INE277A01016
Book Value(₹): 344.79 NSE Symbol:
SWARAJENG
Div & Yield(%):
2.64
Market Cap(₹ Cr): 4,817.26 P/E(TTM):
29.16
EPS(TTM):
135.99
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,681.89 | 1,419.24 | 1,421.82 | 1,138.15 | 986.57 |
| Other Income | 16.41 | 14.36 | 11.95 | 9.66 | 8.59 |
| Stock Adjustments | -7.97 | -2.27 | 3.88 | 1.30 | 8.68 |
| Total Income | 1,690.33 | 1,431.33 | 1,437.65 | 1,149.11 | 1,003.84 |
| EXPENDITURE : | |||||
| Raw Materials | 1,318.74 | 1,119.04 | 1,137.68 | 891.50 | 774.38 |
| Power and Fuel Cost | 7.88 | 6.82 | 6.57 | 5.43 | 5.46 |
| Other Manufacturing Expenses | 27.10 | 22.46 | 21.09 | 18.73 | 16.63 |
| Selling and Administration Expenses | 32.51 | 27.68 | 21.48 | 17.36 | 13.85 |
| Miscellaneous Expenses | 12.21 | 9.81 | 8.76 | 7.18 | 6.38 |
| Employee Benefit Expenses | 48.17 | 43.00 | 43.71 | 43.85 | 42.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 243.72 | 202.52 | 198.37 | 165.05 | 144.25 |
| Interest | 0.33 | 0.25 | 0.08 | 0.08 | 0.00 |
| Gross Profit | 243.39 | 202.27 | 198.29 | 164.97 | 144.25 |
| Depreciation | 20.34 | 17.31 | 18.54 | 18.10 | 19.77 |
| Profit Before Tax | 223.05 | 184.96 | 179.75 | 146.87 | 124.48 |
| Current Tax | 57.56 | 48.45 | 47.50 | 37.89 | 35.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | -1.35 | -1.37 | -0.50 | -4.01 |
| Reported Net Profit | 165.98 | 137.87 | 133.61 | 109.47 | 92.54 |
| Extraordinary Items | 0.79 | 0.77 | 0.44 | 1.12 | 0.49 |
| Adjusted Net Profit | 165.19 | 137.10 | 133.17 | 108.35 | 92.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 265.95 | 239.83 | 203.37 | 177.66 | 133.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 115.40 | 111.75 | 97.16 | 83.77 | 48.53 |
| P & L Balance carried down | 316.53 | 265.95 | 239.83 | 203.37 | 177.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,045.00 | 950.00 | 920.00 | 800.00 | 690.00 |
| Dividend Per Share(Rs) | 104.50 | 95.00 | 92.00 | 80.00 | 69.00 |
| Earnings Per Share-Unit Curr | 136.64 | 113.50 | 110.01 | 90.15 | 76.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 344.79 | 303.29 | 281.64 | 251.55 | 230.65 |
| Book Value(Adj)-Unit Curr | 344.79 | 303.29 | 281.64 | 251.55 | 230.65 |
