| Mazagon Dock Shipbuilders Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543237
ISIN Demat:
INE249Z01020
Book Value(₹): 178.02 NSE Symbol:
MAZDOCK
Div & Yield(%):
0.48
Market Cap(₹ Cr): 109,782.00 P/E(TTM):
52.83
EPS(TTM):
51.52
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,466.58 | 7,827.18 | 5,733.28 | 4,047.82 | 4,904.84 |
| Other Income | 1,138.02 | 713.48 | 433.63 | 600.20 | 612.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10,604.60 | 8,540.66 | 6,166.91 | 4,648.02 | 5,517.09 |
| EXPENDITURE : | |||||
| Raw Materials | 5,081.64 | 4,445.85 | 2,693.07 | 1,881.91 | 2,452.52 |
| Power and Fuel Cost | 21.11 | 19.12 | 14.73 | 11.37 | 16.52 |
| Other Manufacturing Expenses | 1,734.17 | 1,470.06 | 1,383.32 | 995.31 | 1,141.05 |
| Selling and Administration Expenses | 105.67 | 151.90 | 276.23 | 232.72 | 184.62 |
| Miscellaneous Expenses | 211.62 | 146.93 | 138.69 | 173.55 | 79.15 |
| Employee Benefit Expenses | 896.55 | 792.71 | 798.73 | 652.81 | 780.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,553.84 | 1,514.09 | 862.14 | 700.35 | 862.69 |
| Interest | 9.33 | 9.18 | 14.94 | 10.78 | 35.83 |
| Gross Profit | 2,544.51 | 1,504.91 | 847.20 | 689.57 | 826.86 |
| Depreciation | 83.13 | 75.58 | 74.51 | 59.65 | 68.75 |
| Profit Before Tax | 2,461.38 | 1,429.33 | 772.69 | 629.92 | 758.11 |
| Current Tax | 765.64 | 359.88 | 209.44 | 148.63 | 180.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -149.69 | -3.27 | -23.22 | 1.72 | 169.20 |
| Reported Net Profit | 1,845.43 | 1,072.72 | 586.47 | 479.57 | 408.48 |
| Extraordinary Items | 1.02 | 0.67 | -9.45 | -96.35 | -6.65 |
| Adjusted Net Profit | 1,844.41 | 1,072.05 | 595.92 | 575.92 | 415.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -114.55 |
| Profit/Loss Balance carried down | 1,590.73 | 734.43 | 328.07 | 3.78 | 327.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 447.75 | 216.42 | 180.11 | 155.28 | 617.16 |
| P & L Balance carried down | 2,988.41 | 1,590.73 | 734.43 | 328.07 | 3.78 |
| Dividend | 309.39 | 183.54 | 143.20 | 109.11 | 161.34 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 274.00 | 159.60 | 87.30 | 72.40 | 107.70 |
| Dividend Per Share(Rs) | 27.45 | 15.96 | 8.73 | 7.24 | 10.77 |
| Earnings Per Share-Unit Curr | 91.50 | 53.19 | 29.08 | 23.78 | 20.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 276.20 | 207.13 | 164.68 | 144.73 | 127.98 |
| Book Value(Adj)-Unit Curr | 138.10 | 103.57 | 82.34 | 72.37 | - |
