| Kothari Petrochemicals Ltd Industry: (Petrochemicals) |
|---|
|
BSE Code:
532096
ISIN Demat:
INE720A01015
Book Value(₹): 51.97 NSE Symbol:
KOTHARIPET
Div & Yield(%):
N.A
Market Cap(₹ Cr): 913.94 P/E(TTM):
13.88
EPS(TTM):
11.19
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 577.34 | 595.91 | 482.15 | 381.53 | 226.84 |
| Other Income | 11.49 | 8.23 | 7.45 | 4.54 | 3.88 |
| Stock Adjustments | 7.53 | -6.72 | 0.95 | 16.62 | 0.86 |
| Total Income | 596.36 | 597.42 | 490.55 | 402.69 | 231.58 |
| EXPENDITURE : | |||||
| Raw Materials | 380.00 | 368.90 | 318.49 | 263.43 | 129.43 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 13.30 |
| Other Manufacturing Expenses | 62.43 | 63.47 | 62.01 | 49.92 | 13.64 |
| Selling and Administration Expenses | 23.02 | 26.40 | 20.47 | 12.54 | 17.91 |
| Miscellaneous Expenses | 10.48 | 7.36 | 4.99 | 6.39 | 2.48 |
| Employee Benefit Expenses | 28.70 | 27.39 | 20.21 | 18.19 | 16.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.72 | 103.90 | 64.37 | 52.23 | 37.87 |
| Interest | 1.10 | 1.19 | 2.56 | 0.62 | 0.89 |
| Gross Profit | 90.62 | 102.71 | 61.81 | 51.61 | 36.98 |
| Depreciation | 8.41 | 7.62 | 6.60 | 5.54 | 5.51 |
| Profit Before Tax | 82.21 | 95.09 | 55.21 | 46.07 | 31.47 |
| Current Tax | 20.67 | 26.65 | 12.53 | 12.59 | 8.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.28 | 4.65 | 3.50 | 0.59 | 0.45 |
| Reported Net Profit | 65.82 | 63.78 | 39.18 | 32.89 | 22.54 |
| Extraordinary Items | -0.01 | -0.15 | 1.15 | -1.35 | 0.04 |
| Adjusted Net Profit | 65.83 | 63.93 | 38.03 | 34.24 | 22.50 |
| Adjustment below Net Profit | -0.32 | -0.48 | 0.01 | -0.19 | 0.37 |
| Profit/Loss Balance carried down | 187.35 | 132.88 | 96.64 | 63.94 | 41.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.88 | 8.83 | 2.94 | 0.00 | 0.00 |
| P & L Balance carried down | 246.96 | 187.35 | 132.88 | 96.64 | 63.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 17.50 | 12.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.75 | 1.25 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.12 | 10.78 | 6.62 | 5.56 | 3.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.73 | 41.66 | 32.45 | 26.33 | 20.80 |
| Book Value(Adj)-Unit Curr | 51.73 | 41.66 | 32.45 | 26.33 | 20.80 |
