| NTPC Ltd Industry: (Power Generation And Supply) |
|---|
|
BSE Code:
532555
ISIN Demat:
INE733E01010
Book Value(₹): 166.70 NSE Symbol:
NTPC
Div & Yield(%):
2.50
Market Cap(₹ Cr): 324,111.00 P/E(TTM):
16.27
EPS(TTM):
20.54
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161,985.03 | 163,769.77 | 121,174.55 | 99,206.72 | 97,700.39 |
| Other Income | 5,711.21 | 4,010.91 | 5,045.21 | 6,167.77 | 7,652.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 167,696.24 | 167,780.68 | 126,219.76 | 105,374.49 | 105,352.67 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 101,737.72 | 102,541.04 | 70,566.82 | 56,406.90 | 57,642.87 |
| Other Manufacturing Expenses | 9,936.69 | 8,905.59 | 7,680.42 | 6,858.68 | 6,207.79 |
| Selling and Administration Expenses | 6,962.07 | 5,327.19 | 4,110.88 | 3,274.76 | 2,924.05 |
| Miscellaneous Expenses | 900.70 | 3,160.36 | -2,005.98 | 1,256.06 | 1,816.39 |
| Employee Benefit Expenses | 6,184.33 | 6,131.71 | 5,966.94 | 5,460.87 | 5,697.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49,125.69 | 46,877.79 | 41,063.45 | 33,565.81 | 34,716.65 |
| Interest | 10,503.12 | 10,265.08 | 8,265.45 | 7,459.10 | 6,799.04 |
| Gross Profit | 38,622.57 | 36,612.71 | 32,798.00 | 26,106.71 | 27,917.61 |
| Depreciation | 13,943.15 | 13,136.71 | 12,058.24 | 10,411.80 | 8,622.85 |
| Profit Before Tax | 24,679.42 | 23,476.00 | 20,739.76 | 15,694.91 | 19,294.76 |
| Current Tax | 3,941.73 | 4,499.91 | 3,397.53 | 723.23 | 5,153.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2,658.30 | 1,779.36 | 1,060.24 | 1,202.16 | 4,028.49 |
| Reported Net Profit | 18,079.39 | 17,196.73 | 16,281.99 | 13,769.52 | 10,112.81 |
| Extraordinary Items | -49.89 | -251.97 | -884.70 | -2,155.43 | -1,595.14 |
| Adjusted Net Profit | 18,129.28 | 17,448.70 | 17,166.69 | 15,924.95 | 11,707.95 |
| Adjustment below Net Profit | -105.64 | -79.30 | -93.05 | -200.07 | -792.20 |
| Profit/Loss Balance carried down | 26,963.34 | 16,247.42 | 6,394.35 | 3,664.48 | 3,022.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5,477.27 | 6,401.51 | 6,335.87 | 11,260.06 | 8,678.55 |
| P & L Balance carried down | 39,459.82 | 26,963.34 | 16,247.42 | 5,973.87 | 3,664.48 |
| Dividend | 4,363.50 | 4,121.08 | 3,878.67 | 2,909.00 | 494.73 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 77.50 | 72.50 | 70.00 | 61.50 | 31.50 |
| Dividend Per Share(Rs) | 7.75 | 7.25 | 7.00 | 6.15 | 3.15 |
| Earnings Per Share-Unit Curr | 18.64 | 17.73 | 16.79 | 14.20 | 10.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 154.57 | 143.23 | 132.69 | 122.71 | 114.78 |
| Book Value(Adj)-Unit Curr | 154.57 | 143.23 | 132.69 | 122.71 | 114.78 |
