| India Glycols Ltd Industry: (Breweries & Distilleries) |
|---|
|
BSE Code:
500201
ISIN Demat:
INE560A01015
Book Value(₹): 604.31 NSE Symbol:
INDIAGLYCO
Div & Yield(%):
0.58
Market Cap(₹ Cr): 5,312.06 P/E(TTM):
29.45
EPS(TTM):
58.26
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 4,627.57 | 3,990.78 | 3,733.10 | 3,110.48 | 2,481.64 |
| Net Sales | 3,291.20 | 2,650.08 | 2,863.23 | 2,279.52 | 2,713.97 |
| Other Income | 25.73 | 55.72 | 258.14 | 34.49 | 51.99 |
| Stock Adjustments | -7.66 | 22.13 | 96.89 | 14.40 | -26.38 |
| Total Income | 3,309.27 | 2,727.93 | 3,218.26 | 2,328.41 | 2,739.58 |
| EXPENDITURE : | |||||
| Raw Materials | 1,795.11 | 1,337.81 | 1,810.50 | 1,326.78 | 1,653.92 |
| Power and Fuel Cost | 328.44 | 417.47 | 332.08 | 213.93 | 250.34 |
| Other Manufacturing Expenses | 449.63 | 353.98 | 294.81 | 244.36 | 221.56 |
| Selling and Administration Expenses | 163.98 | 122.77 | 171.14 | 154.61 | 154.97 |
| Miscellaneous Expenses | 47.01 | 101.23 | 32.35 | 15.05 | 37.83 |
| Employee Benefit Expenses | 101.62 | 87.13 | 87.59 | 81.69 | 91.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 423.48 | 307.54 | 489.79 | 291.99 | 329.57 |
| Interest | 120.67 | 95.19 | 62.17 | 73.45 | 90.24 |
| Gross Profit | 302.81 | 212.35 | 427.62 | 218.54 | 239.33 |
| Depreciation | 100.76 | 89.65 | 75.98 | 75.81 | 73.20 |
| Profit Before Tax | 202.05 | 122.70 | 351.64 | 142.73 | 166.13 |
| Current Tax | 10.90 | 0.00 | 58.76 | 40.54 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.42 | 23.96 | 7.50 | 17.89 | 37.87 |
| Reported Net Profit | 151.73 | 98.73 | 285.39 | 84.30 | 128.26 |
| Extraordinary Items | 3.05 | -12.88 | 162.87 | -0.04 | 0.06 |
| Adjusted Net Profit | 148.68 | 111.61 | 122.52 | 84.34 | 128.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 850.70 |
| Profit/Loss Balance carried down | 1,405.59 | 1,330.08 | 1,063.27 | 978.97 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.22 | 23.22 | 18.58 | 0.00 | 0.00 |
| P & L Balance carried down | 1,534.10 | 1,405.59 | 1,330.08 | 1,063.27 | 978.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 75.00 | 75.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 8.00 | 7.50 | 7.50 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 49.00 | 31.89 | 92.18 | 27.23 | 41.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 554.33 | 512.77 | 488.27 | 402.12 | 373.94 |
| Book Value(Adj)-Unit Curr | 554.33 | 512.77 | 488.27 | 402.12 | 373.94 |
