| Carborundum Universal Ltd Industry: (Abrasives And Grinding Wheels) |
|---|
|
BSE Code:
513375
ISIN Demat:
INE120A01034
Book Value(₹): 134.22 NSE Symbol:
CARBORUNIV
Div & Yield(%):
0.43
Market Cap(₹ Cr): 17,641.80 P/E(TTM):
54.69
EPS(TTM):
16.94
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,827.58 | 2,633.18 | 2,509.86 | 2,215.23 | 1,672.28 |
| Other Income | 38.87 | 45.46 | 56.81 | 41.95 | 56.07 |
| Stock Adjustments | 30.51 | -3.56 | 2.75 | 34.64 | -55.89 |
| Total Income | 2,896.96 | 2,675.08 | 2,569.42 | 2,291.82 | 1,672.46 |
| EXPENDITURE : | |||||
| Raw Materials | 1,268.58 | 1,120.99 | 1,070.88 | 966.07 | 652.98 |
| Power and Fuel Cost | 235.17 | 230.76 | 229.51 | 210.43 | 167.12 |
| Other Manufacturing Expenses | 369.67 | 331.62 | 320.56 | 308.21 | 224.82 |
| Selling and Administration Expenses | 204.18 | 167.23 | 165.80 | 134.51 | 80.25 |
| Miscellaneous Expenses | 27.00 | 30.19 | 29.22 | 49.65 | 46.55 |
| Employee Benefit Expenses | 286.27 | 254.41 | 232.28 | 211.39 | 194.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 506.10 | 539.89 | 521.18 | 411.54 | 306.15 |
| Interest | 0.17 | 4.15 | 15.04 | 0.97 | 0.27 |
| Gross Profit | 505.93 | 535.74 | 506.14 | 410.57 | 305.88 |
| Depreciation | 80.63 | 72.65 | 74.49 | 65.04 | 61.43 |
| Profit Before Tax | 425.30 | 463.09 | 431.65 | 345.53 | 244.45 |
| Current Tax | 106.25 | 112.30 | 105.00 | 89.93 | 63.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.57 | 0.44 | -4.29 | 1.12 | -3.26 |
| Reported Net Profit | 321.62 | 350.35 | 330.94 | 254.48 | 183.96 |
| Extraordinary Items | -0.88 | -0.81 | 18.14 | 0.08 | -5.94 |
| Adjusted Net Profit | 322.50 | 351.16 | 312.80 | 254.40 | 189.90 |
| Adjustment below Net Profit | -0.36 | -5.78 | -5.87 | -4.86 | 2.75 |
| Profit/Loss Balance carried down | 1,227.86 | 1,001.75 | 793.15 | 650.45 | 542.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 126.13 | 118.46 | 116.46 | 106.92 | 78.43 |
| P & L Balance carried down | 1,422.99 | 1,227.86 | 1,001.75 | 793.15 | 650.45 |
| Dividend | 28.56 | 28.53 | 28.49 | 28.48 | 28.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 400.00 | 350.00 | 350.00 | 300.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 3.50 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | 16.89 | 18.41 | 17.42 | 13.40 | 9.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.22 | 120.63 | 105.51 | 91.56 | 80.83 |
| Book Value(Adj)-Unit Curr | 134.22 | 120.63 | 105.51 | 91.56 | 80.83 |
