| Sagar Cements Ltd Industry: (Cement - South India) |
|---|
|
BSE Code:
502090
ISIN Demat:
INE229C01021
Book Value(₹): 125.84 NSE Symbol:
SAGCEM
Div & Yield(%):
N.A
Market Cap(₹ Cr): 2,312.22 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,768.30 | 1,566.64 | 1,907.55 | 1,963.82 | 1,567.86 |
| Other Income | 64.99 | 26.63 | 53.91 | 226.58 | 26.91 |
| Stock Adjustments | -7.16 | -16.68 | 43.57 | -21.86 | 34.47 |
| Total Income | 1,826.13 | 1,576.59 | 2,005.03 | 2,168.54 | 1,629.24 |
| EXPENDITURE : | |||||
| Raw Materials | 419.39 | 351.43 | 439.85 | 372.34 | 275.73 |
| Power and Fuel Cost | 529.66 | 511.56 | 657.22 | 753.91 | 483.52 |
| Other Manufacturing Expenses | 470.54 | 449.24 | 492.59 | 485.55 | 414.15 |
| Selling and Administration Expenses | 57.69 | 46.55 | 68.15 | 69.19 | 47.34 |
| Miscellaneous Expenses | 41.34 | 56.17 | 21.66 | 26.05 | 14.49 |
| Employee Benefit Expenses | 112.14 | 98.98 | 88.95 | 86.43 | 81.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 195.37 | 62.66 | 236.61 | 375.07 | 313.00 |
| Interest | 76.64 | 81.49 | 75.09 | 159.72 | 69.34 |
| Gross Profit | 118.73 | -18.83 | 161.52 | 215.35 | 243.66 |
| Depreciation | 115.51 | 119.42 | 116.51 | 113.55 | 80.35 |
| Profit Before Tax | 3.22 | -138.25 | 45.01 | 101.80 | 163.31 |
| Current Tax | -9.40 | 0.00 | 8.90 | 23.30 | 30.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.95 | -52.77 | 4.94 | 4.97 | 28.97 |
| Reported Net Profit | 33.57 | -85.48 | 31.17 | 73.53 | 103.78 |
| Extraordinary Items | 38.64 | -20.96 | 21.63 | 14.18 | -0.24 |
| Adjusted Net Profit | -5.07 | -64.52 | 9.54 | 59.35 | 104.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -17.34 | 0.00 |
| Profit/Loss Balance carried down | 666.31 | 760.94 | 738.92 | 691.88 | 593.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 9.15 | 9.15 | 9.15 | 5.88 |
| P & L Balance carried down | 699.88 | 666.31 | 760.94 | 738.92 | 691.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 35.00 | 35.00 | 35.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.70 | 0.70 | 0.70 |
| Earnings Per Share-Unit Curr | 2.57 | -6.54 | 2.38 | 5.63 | 8.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.85 | 123.29 | 130.47 | 128.86 | 110.14 |
| Book Value(Adj)-Unit Curr | 125.85 | 123.29 | 130.47 | 128.86 | 110.14 |
