| JSW Steel Ltd Industry: (Steel - Large) |
|---|
|
BSE Code:
500228
ISIN Demat:
INE019A01038
Book Value(₹): 326.23 NSE Symbol:
JSWSTEEL
Div & Yield(%):
0.33
Market Cap(₹ Cr): 262,202.00 P/E(TTM):
34.20
EPS(TTM):
31.35
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 305.00 | 305.00 | 301.00 | 301.00 | 302.00 |
| Reserves | 79,534.00 | 74,978.00 | 63,358.00 | 63,200.00 | 46,675.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 79,839.00 | 75,283.00 | 63,659.00 | 63,501.00 | 46,977.00 |
| Secured Loans | 29,935.00 | 24,435.00 | 24,124.00 | 18,631.00 | 24,257.00 |
| Unsecured Loans | 38,435.00 | 36,745.00 | 33,079.00 | 34,555.00 | 30,705.00 |
| Total Debt | 68,370.00 | 61,180.00 | 57,203.00 | 53,186.00 | 54,962.00 |
| Other Liabilities | 1,939.00 | 2,166.00 | 2,458.00 | 3,357.00 | 4,156.00 |
| Total Liabilities | 150,148.00 | 138,629.00 | 123,320.00 | 120,044.00 | 106,095.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 111,804.00 | 108,780.00 | 99,453.00 | 91,762.00 | 68,371.00 |
| Less: Accumulated Depreciation | 33,295.00 | 29,194.00 | 24,397.00 | 20,116.00 | 16,429.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 78,509.00 | 79,586.00 | 75,056.00 | 71,646.00 | 51,942.00 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10,915.00 | 10,856.00 | 10,506.00 | 12,599.00 | 29,042.00 |
| Investments | 39,339.00 | 30,141.00 | 24,320.00 | 18,028.00 | 12,458.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 19,819.00 | 23,234.00 | 19,517.00 | 21,028.00 | 10,692.00 |
| Sundry Debtors | 5,672.00 | 6,498.00 | 6,000.00 | 6,146.00 | 3,333.00 |
| Cash and Bank Balance | 10,261.00 | 8,129.00 | 18,716.00 | 15,527.00 | 11,746.00 |
| Loans and Advances | 4,776.00 | 5,233.00 | 4,911.00 | 4,784.00 | 3,932.00 |
| Total Current Assets | 40,528.00 | 43,094.00 | 49,144.00 | 47,485.00 | 29,703.00 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 33,194.00 | 36,767.00 | 40,532.00 | 35,279.00 | 23,262.00 |
| Provisions | 391.00 | 722.00 | 1,529.00 | 612.00 | 780.00 |
| Total CL & Provisions | 33,585.00 | 37,489.00 | 42,061.00 | 35,891.00 | 24,042.00 |
| Net Current Assets | 6,943.00 | 5,605.00 | 7,083.00 | 11,594.00 | 5,661.00 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2,751.00 | 1,930.00 | 3,054.00 | 3,363.00 | 5,458.00 |
| Deferred Tax Liability | 11,279.00 | 11,250.00 | 10,514.00 | 10,298.00 | 8,553.00 |
| Net Deferred Tax | -8,528.00 | -9,320.00 | -7,460.00 | -6,935.00 | -3,095.00 |
| Other Assets | 22,970.00 | 21,761.00 | 13,815.00 | 13,112.00 | 10,087.00 |
| Total Assets | 150,148.00 | 138,629.00 | 123,320.00 | 120,044.00 | 106,095.00 |
| Contingent Liabilities | 3,149.00 | 3,652.00 | 4,105.00 | 3,899.00 | 3,675.00 |
