Balance Sheet
| Simplex Castings Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
513472
ISIN Demat:
INE658D01029
Book Value(₹): 27.70 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 494.00 P/E(TTM):
20.56
EPS(TTM):
5.86
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.20 | 6.13 | 6.13 | 6.13 | 6.13 |
| Reserves | 49.47 | 27.02 | 24.36 | 41.49 | 39.37 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 56.67 | 33.15 | 30.49 | 47.62 | 45.50 |
| Secured Loans | 50.97 | 48.44 | 41.96 | 44.52 | 53.56 |
| Unsecured Loans | 26.11 | 23.32 | 23.67 | 22.46 | 21.07 |
| Total Debt | 77.08 | 71.76 | 65.63 | 66.98 | 74.63 |
| Other Liabilities | 6.94 | 5.85 | 5.80 | 9.19 | 9.56 |
| Total Liabilities | 140.69 | 110.76 | 101.92 | 123.79 | 129.69 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 74.81 | 72.49 | 80.30 | 79.62 | 77.05 |
| Less: Accumulated Depreciation | 40.67 | 36.84 | 40.89 | 36.31 | 30.91 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 34.14 | 35.65 | 39.41 | 43.31 | 46.14 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.38 | 0.00 | 0.00 | 0.00 | 2.07 |
| Investments | 0.02 | 0.02 | 0.02 | 0.00 | 0.19 |
| Current Assets, Loans & Advances | |||||
| Inventories | 57.92 | 58.99 | 57.70 | 71.32 | 56.15 |
| Sundry Debtors | 51.14 | 24.65 | 14.66 | 26.86 | 21.85 |
| Cash and Bank Balance | 3.32 | 3.11 | 4.64 | 5.45 | 5.05 |
| Loans and Advances | 9.71 | 10.58 | 15.85 | 14.50 | 21.15 |
| Total Current Assets | 122.09 | 97.33 | 92.86 | 118.14 | 104.20 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 38.79 | 36.49 | 45.87 | 55.96 | 42.57 |
| Provisions | 2.11 | 0.59 | 0.46 | 0.25 | 0.34 |
| Total CL & Provisions | 40.90 | 37.08 | 46.32 | 56.21 | 42.91 |
| Net Current Assets | 81.20 | 60.25 | 46.53 | 61.93 | 61.29 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 11.12 | 16.40 | 17.10 | 15.68 | 16.91 |
| Deferred Tax Liability | 2.67 | 3.11 | 3.00 | 3.54 | 4.07 |
| Net Deferred Tax | 8.45 | 13.29 | 14.10 | 12.14 | 12.84 |
| Other Assets | 4.51 | 1.55 | 1.85 | 6.40 | 7.16 |
| Total Assets | 140.69 | 110.76 | 101.91 | 123.78 | 129.69 |
| Contingent Liabilities | 0.00 | 0.00 | 31.46 | 24.24 | 16.00 |