Balance Sheet
| Kairosoft AI Solutions Ltd Industry: (Computers - Software - Medium / Small) |
|---|
|
BSE Code:
506122
ISIN Demat:
INE820M01026
Book Value(₹): 31.75 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 23.30 P/E(TTM):
16.69
EPS(TTM):
1.18
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.18 | 3.18 | 2.40 | 2.40 | 2.40 |
| Reserves | 36.37 | 36.74 | 20.34 | 24.88 | 24.93 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 39.55 | 39.92 | 22.74 | 27.28 | 27.33 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.65 | 0.19 | 0.20 | 0.05 | 0.00 |
| Total Debt | 0.65 | 0.19 | 0.20 | 0.05 | 0.00 |
| Other Liabilities | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 40.21 | 40.11 | 22.94 | 27.33 | 27.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.88 | 0.15 | 0.45 | 0.45 | 0.45 |
| Less: Accumulated Depreciation | 0.46 | 0.06 | 0.19 | 0.18 | 0.17 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.42 | 0.09 | 0.26 | 0.27 | 0.28 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.82 | 0.20 | 0.00 | 0.00 | 0.00 |
| Investments | 9.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 3.41 |
| Sundry Debtors | 2.51 | 0.00 | 0.00 | 2.06 | 0.04 |
| Cash and Bank Balance | 1.65 | 19.70 | 0.57 | 3.50 | 0.99 |
| Loans and Advances | 11.74 | 21.64 | 0.38 | 0.40 | 0.48 |
| Total Current Assets | 15.91 | 41.35 | 0.96 | 5.96 | 4.93 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.27 | 3.24 | 0.36 | 0.01 | 0.14 |
| Provisions | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total CL & Provisions | 0.28 | 3.25 | 0.36 | 0.01 | 0.15 |
| Net Current Assets | 15.63 | 38.09 | 0.60 | 5.95 | 4.78 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Net Deferred Tax | 0.03 | -0.02 | -0.02 | -0.02 | -0.01 |
| Other Assets | 1.69 | 1.74 | 1.69 | 21.12 | 0.00 |
| Total Assets | 40.22 | 40.10 | 22.93 | 27.32 | 27.33 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |