Profit and Loss
| Indian Emulsifiers Ltd Industry: Chemicals |
|---|
|
BSE Code: N.A ISIN Demat:
INE0RRU01016
Book Value(₹): 53.59 NSE Symbol:
IEML
Div & Yield(%):
N.A
Market Cap(₹ Cr): 122.28 P/E(TTM):
7.55
EPS(TTM):
4.42
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 159.87 | 101.23 | 66.68 | 41.18 | 17.68 |
| Other Income | 0.36 | 1.43 | 0.04 | 0.00 | 0.00 |
| Stock Adjustments | 9.49 | 2.40 | 3.87 | 2.26 | 0.88 |
| Total Income | 169.72 | 105.06 | 70.59 | 43.44 | 18.56 |
| EXPENDITURE : | |||||
| Raw Materials | 131.76 | 74.27 | 51.16 | 32.40 | 14.50 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.24 | 5.12 | 3.22 | 2.30 | 1.83 |
| Selling and Administration Expenses | 3.80 | 3.51 | 0.90 | 0.46 | 0.46 |
| Miscellaneous Expenses | 0.25 | 0.86 | 0.12 | 0.09 | 0.00 |
| Employee Benefit Expenses | 0.53 | 0.24 | 0.36 | 0.33 | 0.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.15 | 21.05 | 14.83 | 7.87 | 0.80 |
| Interest | 3.64 | 2.41 | 2.32 | 2.05 | 0.47 |
| Gross Profit | 22.51 | 18.64 | 12.51 | 5.82 | 0.33 |
| Depreciation | 2.64 | 2.23 | 1.69 | 1.18 | 0.21 |
| Profit Before Tax | 19.87 | 16.41 | 10.82 | 4.64 | 0.12 |
| Current Tax | 3.33 | 3.11 | 1.97 | 0.75 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | 0.01 | 0.03 | -0.01 | 0.08 |
| Reported Net Profit | 16.20 | 13.30 | 8.82 | 3.89 | 0.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.20 | 13.30 | 8.82 | 3.89 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 26.06 | 12.76 | 3.93 | 0.04 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.26 | 26.06 | 12.76 | 3.93 | 0.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.84 | 10.88 | 9.79 | 6.48 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.18 | 67.12 | 31.56 | 16.54 | 10.07 |
| Book Value(Adj)-Unit Curr | 69.34 | 50.55 | - | - | - |