Balance Sheet
| Indian Emulsifiers Ltd Industry: Chemicals |
|---|
|
BSE Code: N.A ISIN Demat:
INE0RRU01016
Book Value(₹): 53.59 NSE Symbol:
IEML
Div & Yield(%):
N.A
Market Cap(₹ Cr): 122.28 P/E(TTM):
7.55
EPS(TTM):
4.42
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.33 | 12.22 | 9.01 | 8.11 | 8.11 |
| Reserves | 128.66 | 69.81 | 19.43 | 3.93 | 0.04 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 146.99 | 82.03 | 28.44 | 12.04 | 8.15 |
| Secured Loans | 47.44 | 23.84 | 17.01 | 15.52 | 9.75 |
| Unsecured Loans | 7.66 | 1.76 | 6.59 | 4.79 | 0.94 |
| Total Debt | 55.10 | 25.60 | 23.60 | 20.31 | 10.69 |
| Other Liabilities | 0.15 | 0.03 | 0.04 | 0.02 | 0.01 |
| Total Liabilities | 202.24 | 107.66 | 52.08 | 32.37 | 18.85 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 60.66 | 24.28 | 20.29 | 14.11 | 10.00 |
| Less: Accumulated Depreciation | 7.95 | 5.30 | 3.08 | 1.39 | 0.21 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 52.71 | 18.98 | 17.21 | 12.72 | 9.79 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.02 | 21.39 | 2.76 | 0.00 | 0.00 |
| Investments | 0.15 | 0.01 | 0.00 | 0.05 | 0.05 |
| Current Assets, Loans & Advances | |||||
| Inventories | 64.11 | 36.41 | 20.99 | 8.75 | 1.20 |
| Sundry Debtors | 57.56 | 30.61 | 18.53 | 8.05 | 2.92 |
| Cash and Bank Balance | 7.55 | 0.07 | 0.09 | 0.03 | 0.03 |
| Loans and Advances | 27.91 | 9.03 | 3.46 | 4.69 | 5.12 |
| Total Current Assets | 157.12 | 76.12 | 43.06 | 21.52 | 9.27 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 26.95 | 6.92 | 9.76 | 1.17 | 0.18 |
| Provisions | 5.48 | 2.72 | 1.92 | 0.71 | 0.00 |
| Total CL & Provisions | 32.43 | 9.64 | 11.69 | 1.88 | 0.18 |
| Net Current Assets | 124.69 | 66.48 | 31.38 | 19.64 | 9.09 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.44 | 0.11 | 0.10 | 0.07 | 0.08 |
| Net Deferred Tax | -0.44 | -0.11 | -0.10 | -0.07 | -0.08 |
| Other Assets | 2.11 | 0.92 | 0.84 | 0.03 | 0.00 |
| Total Assets | 202.24 | 107.67 | 52.09 | 32.37 | 18.85 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |