Profit and Loss
| Interarch Building Solutions Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
544232
ISIN Demat:
INE00M901018
Book Value(₹): 518.70 NSE Symbol:
INTERARCH
Div & Yield(%):
0.81
Market Cap(₹ Cr): 2,584.11 P/E(TTM):
18.89
EPS(TTM):
81.35
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,898.00 | 1,453.83 | 1,293.30 | 1,123.93 | 834.94 |
| Other Income | 28.63 | 20.65 | 13.01 | 12.47 | 5.91 |
| Stock Adjustments | 5.76 | 13.32 | 5.28 | 10.25 | 4.59 |
| Total Income | 1,932.39 | 1,487.80 | 1,311.59 | 1,146.65 | 845.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1,149.13 | 902.38 | 829.04 | 742.73 | 569.44 |
| Power and Fuel Cost | 187.19 | 132.13 | 111.29 | 6.46 | 5.87 |
| Other Manufacturing Expenses | 125.67 | 87.20 | 66.43 | 141.03 | 104.77 |
| Selling and Administration Expenses | 82.41 | 51.27 | 49.93 | 35.97 | 25.53 |
| Miscellaneous Expenses | 9.34 | 3.43 | 3.07 | 3.93 | 7.70 |
| Employee Benefit Expenses | 169.75 | 147.00 | 118.97 | 93.36 | 89.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 208.90 | 164.39 | 132.88 | 123.17 | 42.93 |
| Interest | 9.46 | 9.92 | 9.01 | 6.92 | 8.58 |
| Gross Profit | 199.44 | 154.47 | 123.87 | 116.25 | 34.35 |
| Depreciation | 14.44 | 11.77 | 7.98 | 7.30 | 11.76 |
| Profit Before Tax | 185.00 | 142.70 | 115.89 | 108.95 | 22.59 |
| Current Tax | 46.52 | 32.99 | 29.82 | 23.76 | 9.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.95 | 1.88 | -0.19 | 3.73 | -3.99 |
| Reported Net Profit | 134.52 | 107.83 | 86.26 | 81.46 | 17.13 |
| Extraordinary Items | -2.27 | 0.15 | 0.10 | 0.08 | 0.05 |
| Adjusted Net Profit | 136.79 | 107.68 | 86.16 | 81.38 | 17.08 |
| Adjustment below Net Profit | 2.95 | 0.32 | -4.20 | -0.93 | 0.98 |
| Profit/Loss Balance carried down | 424.97 | 316.82 | 235.34 | 154.80 | 136.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.96 | 0.00 | 0.58 | 0.00 | 0.00 |
| P & L Balance carried down | 541.48 | 424.97 | 316.82 | 235.34 | 154.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 125.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 12.50 | 12.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 80.21 | 64.80 | 59.84 | 54.31 | 11.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 520.07 | 448.08 | 306.25 | 265.60 | 211.91 |
| Book Value(Adj)-Unit Curr | 520.07 | 448.08 | - | - | - |