Profit and Loss
| Himadri Speciality Chemical Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
500184
ISIN Demat:
INE019C01026
Book Value(₹): 91.62 NSE Symbol:
HSCL
Div & Yield(%):
0.12
Market Cap(₹ Cr): 33,410.40 P/E(TTM):
42.26
EPS(TTM):
15.67
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,405.11 | 4,595.80 | 4,184.89 | 4,171.84 | 2,791.31 |
| Other Income | 176.30 | 50.90 | 42.55 | 27.97 | 7.22 |
| Stock Adjustments | -93.61 | 5.01 | 36.70 | 30.14 | 141.78 |
| Total Income | 4,487.80 | 4,651.71 | 4,264.14 | 4,229.95 | 2,940.31 |
| EXPENDITURE : | |||||
| Raw Materials | 2,673.93 | 3,156.99 | 3,071.85 | 3,297.28 | 2,391.80 |
| Power and Fuel Cost | 16.30 | 12.74 | 12.83 | 15.93 | 16.83 |
| Other Manufacturing Expenses | 45.12 | 39.64 | 46.87 | 48.26 | 45.18 |
| Selling and Administration Expenses | 332.92 | 328.38 | 252.43 | 263.01 | 188.02 |
| Miscellaneous Expenses | 157.99 | 87.67 | 85.59 | 128.18 | 57.19 |
| Employee Benefit Expenses | 150.96 | 124.37 | 109.97 | 90.95 | 80.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,110.58 | 901.92 | 684.61 | 386.35 | 161.14 |
| Interest | 58.40 | 44.57 | 63.72 | 65.88 | 35.04 |
| Gross Profit | 1,052.18 | 857.35 | 620.89 | 320.47 | 126.10 |
| Depreciation | 60.82 | 49.62 | 47.75 | 48.66 | 46.63 |
| Profit Before Tax | 991.36 | 807.73 | 573.14 | 271.81 | 79.47 |
| Current Tax | 218.92 | 141.87 | 100.03 | 47.46 | 13.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 22.74 | 107.80 | 62.11 | 16.55 | 0.52 |
| Reported Net Profit | 749.70 | 558.07 | 411.00 | 207.81 | 65.06 |
| Extraordinary Items | 2.11 | 0.00 | 0.80 | -21.84 | 0.00 |
| Adjusted Net Profit | 747.59 | 558.07 | 410.20 | 229.65 | 65.06 |
| Adjustment below Net Profit | 0.12 | -0.77 | -0.39 | -0.02 | 0.01 |
| Profit/Loss Balance carried down | 2,171.26 | 1,638.64 | 1,238.85 | 1,039.45 | 980.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.63 | 24.68 | 10.82 | 8.39 | 6.28 |
| P & L Balance carried down | 2,891.45 | 2,171.26 | 1,638.64 | 1,238.85 | 1,039.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 60.00 | 50.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 0.80 | 0.60 | 0.50 | 0.25 | 0.20 |
| Earnings Per Share-Unit Curr | 14.86 | 11.30 | 8.34 | 4.80 | 1.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.62 | 72.16 | 60.52 | 48.81 | 43.05 |
| Book Value(Adj)-Unit Curr | 91.62 | 72.16 | 60.52 | 48.81 | 43.05 |