Profit and Loss
| Shivchem Agro Ltd Industry: (Pesticides / Agrochemicals - Indian) |
|---|
|
BSE Code:
544967
ISIN Demat:
INE18CU01023
Book Value(₹): 35.75 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 19.94 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 5.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.82 | 27.47 | 10.94 | 2.28 | 0.39 |
| Other Income | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | -3.23 | 4.91 | 5.36 | 0.00 | 0.27 |
| Total Income | 30.61 | 32.42 | 16.31 | 2.28 | 0.66 |
| EXPENDITURE : | |||||
| Raw Materials | 15.43 | 20.15 | 11.00 | 1.77 | 0.00 |
| Power and Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.07 | 0.08 | 0.04 | 0.02 | 0.54 |
| Selling and Administration Expenses | 4.98 | 4.37 | 1.65 | 0.16 | 0.05 |
| Miscellaneous Expenses | 0.13 | 0.08 | 0.01 | 0.01 | 0.00 |
| Employee Benefit Expenses | 3.92 | 3.31 | 1.66 | 0.14 | 0.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.06 | 4.41 | 1.95 | 0.18 | 0.05 |
| Interest | 1.40 | 0.77 | 0.17 | 0.00 | 0.00 |
| Gross Profit | 4.66 | 3.64 | 1.78 | 0.18 | 0.05 |
| Depreciation | 0.26 | 0.12 | 0.05 | 0.01 | 0.00 |
| Profit Before Tax | 4.40 | 3.52 | 1.73 | 0.17 | 0.05 |
| Current Tax | 1.10 | 0.85 | 0.43 | 0.04 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.07 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | 3.25 | 2.60 | 1.29 | 0.13 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.25 | 2.60 | 1.29 | 0.13 | 0.03 |
| Adjustment below Net Profit | 0.00 | -0.70 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.35 | 1.45 | 0.16 | 0.03 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.60 | 3.35 | 1.45 | 0.16 | 0.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.16 | 4.93 | 258.72 | 25.44 | 6.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.50 | 18.34 | 300.26 | 41.54 | 16.11 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |